S

Successmore Being PCL
SET:SCM

Watchlist Manager
Successmore Being PCL
SET:SCM
Watchlist
Price: 0.14 THB
Market Cap: 500.9m THB

Relative Value

The Relative Value of one SCM stock under the Base Case scenario is 0.16 THB. Compared to the current market price of 0.14 THB, Successmore Being PCL is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCM Relative Value
Base Case
0.16 THB
Undervaluation 12%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
50
Median 3Y
12
Median 5Y
12.2
Industry
0.6
vs History
vs Industry
58
Median 3Y
101.8
Median 5Y
93.2
Industry
17
vs History
vs Industry
20
Median 3Y
111.1
Median 5Y
88.6
Industry
8.5
vs History
vs Industry
7
Median 3Y
-10.7
Median 5Y
93
Industry
17.7
vs History
98
vs Industry
75
Median 3Y
16.4
Median 5Y
18.2
Industry
1.7
vs History
98
vs Industry
75
Median 3Y
11.8
Median 5Y
11.9
Industry
0.7
vs History
98
vs Industry
88
Median 3Y
15.2
Median 5Y
15.4
Industry
2.3
vs History
vs Industry
71
Median 3Y
54
Median 5Y
56.5
Industry
8.6
vs History
vs Industry
65
Median 3Y
71.3
Median 5Y
71.3
Industry
13.1
vs History
vs Industry
45
Median 3Y
109.4
Median 5Y
86
Industry
10.1
vs History
vs Industry
10
Median 3Y
132.5
Median 5Y
97.2
Industry
14.4
vs History
98
vs Industry
84
Median 3Y
16.9
Median 5Y
17.5
Industry
1.1

Multiples Across Competitors

SCM Competitors Multiples
Successmore Being PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Successmore Being PCL
SET:SCM
500.9m THB 1 -5.3 -159.9 -7.8
CN
Pop Mart International Group Ltd
HKEX:9992
271B HKD 11 36.2 26.1 26.1
US
Tractor Supply Co
NASDAQ:TSCO
27.2B USD 1.8 24.6 14.6 19.3
US
Ulta Beauty Inc
NASDAQ:ULTA
26.6B USD 2.2 22.4 14.5 17.1
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
171.3B CNY 3.2 50.4 40.1 40.1
US
DICK'S Sporting Goods Inc
NYSE:DKS
19B USD 1.3 18.6 10.7 13.9
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
124.9B HKD 1.4 21.1 13.7 16.8
US
Five Below Inc
NASDAQ:FIVE
10B USD 2.3 32.6 16.4 24.2
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
JP
Sanrio Co Ltd
TSE:8136
1.2T JPY 7.1 24.2 15.8 16.3
UK
JD Sports Fashion PLC
LSE:JD
4.4B GBP 0.4 8.6 3.3 6