S

Scan Inter PCL
SET:SCN

Watchlist Manager
Scan Inter PCL
SET:SCN
Watchlist
Price: 0.45 THB Market Closed
Market Cap: 546.1m THB

Intrinsic Value

The intrinsic value of one SCN stock under the Base Case scenario is 22.43 THB. Compared to the current market price of 0.45 THB, Scan Inter PCL is Undervalued by 98%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SCN Intrinsic Value
22.43 THB
Undervaluation 98%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case
Compare SCN to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SCN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Scan Inter PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Scan Inter PCL

Current Assets 54.5B
Cash & Short-Term Investments 1.6B
Receivables 1B
Other Current Assets 51.8B
Non-Current Assets 14.2B
Long-Term Investments 11.4B
PP&E 1.3B
Intangibles 140.2m
Other Non-Current Assets 1.4B
Efficiency

Free Cash Flow Analysis
Scan Inter PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Scan Inter PCL

Revenue
19B THB
Cost of Revenue
-13.4B THB
Gross Profit
5.5B THB
Operating Expenses
-3.3B THB
Operating Income
2.2B THB
Other Expenses
-586.8m THB
Net Income
1.6B THB
Fundamental Scores

SCN Profitability Score
Profitability Due Diligence

Scan Inter PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
Healthy Operating Margin
47/100
Profitability
Score

Scan Inter PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

SCN Solvency Score
Solvency Due Diligence

Scan Inter PCL's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Low Altman Z-Score
33/100
Solvency
Score

Scan Inter PCL's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SCN Price Targets Summary
Scan Inter PCL

Wall Street analysts forecast SCN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SCN is 2.19 THB with a low forecast of 1.7 THB and a high forecast of 2.82 THB.

Lowest
Price Target
1.7 THB
277% Upside
Average
Price Target
2.19 THB
387% Upside
Highest
Price Target
2.82 THB
528% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SCN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y