S

Scan Inter PCL
SET:SCN

Watchlist Manager
Scan Inter PCL
SET:SCN
Watchlist
Price: 0.44 THB 2.33% Market Closed
Market Cap: 533.9m THB

Intrinsic Value

SCN's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one SCN stock under the Base Case scenario is 22.48 THB. Compared to the current market price of 0.44 THB, Scan Inter PCL is Undervalued by 98%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SCN Intrinsic Value
22.48 THB
Undervaluation 98%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Fundamental Analysis

Scan Inter PCL
SET:SCN
TH
Utilities
Market Cap
533.9m THB
IPO
Feb 23, 2015
TH
Utilities
Market Cap
533.9m THB
IPO
Feb 23, 2015
Price
฿false
EPS
฿false
AI Assistant
AI Assistant
Ask me anything about Scan Inter PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Scan Inter PCL

Current Assets 52.9B
Cash & Short-Term Investments 1.3B
Receivables 920.1m
Other Current Assets 50.7B
Non-Current Assets 14.3B
Long-Term Investments 11.5B
PP&E 1.3B
Intangibles 141.6m
Other Non-Current Assets 1.5B
Efficiency

Free Cash Flow Analysis
Scan Inter PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Scan Inter PCL

Revenue
20.3B THB
Cost of Revenue
-14.5B THB
Gross Profit
5.8B THB
Operating Expenses
-3.8B THB
Operating Income
2B THB
Other Expenses
-330.3m THB
Net Income
1.7B THB
Fundamental Scores

SCN Profitability Score
Profitability Due Diligence

Scan Inter PCL's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive Operating Income
Positive 3-Years Revenue Growth
45/100
Profitability
Score

Scan Inter PCL's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

SCN Solvency Score
Solvency Due Diligence

Scan Inter PCL's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Low Altman Z-Score
33/100
Solvency
Score

Scan Inter PCL's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SCN Price Targets Summary
Scan Inter PCL

Wall Street analysts forecast SCN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SCN is 2.98 THB with a low forecast of 2.63 THB and a high forecast of 3.47 THB.

Lowest
Price Target
2.63 THB
497% Upside
Average
Price Target
2.98 THB
578% Upside
Highest
Price Target
3.47 THB
688% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SCN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest