S

Scan Inter PCL
SET:SCN

Watchlist Manager
Scan Inter PCL
SET:SCN
Watchlist
Price: 0.44 THB 2.33% Market Closed
Market Cap: 533.9m THB

Relative Value

The Relative Value of one SCN stock under the Base Case scenario is 22.26 THB. Compared to the current market price of 0.44 THB, Scan Inter PCL is Undervalued by 98%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCN Relative Value
Base Case
22.26 THB
Undervaluation 98%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
98
Median 3Y
0.1
Median 5Y
0.1
Industry
1.7
Forward
0
vs History
95
vs Industry
77
Median 3Y
1
Median 5Y
1.1
Industry
14.9
Forward
0.3
vs History
4
vs Industry
78
Median 3Y
-0.4
Median 5Y
0.4
Industry
7
vs History
vs Industry
58
Median 3Y
-0.4
Median 5Y
0.5
Industry
14
vs History
95
vs Industry
94
Median 3Y
0.1
Median 5Y
0.1
Industry
1.4
vs History
14
vs Industry
71
Median 3Y
1.1
Median 5Y
1
Industry
2.8
Forward
1.2
vs History
9
vs Industry
69
Median 3Y
3.5
Median 5Y
3.2
Industry
7.6
vs History
9
vs Industry
41
Median 3Y
8.2
Median 5Y
6.7
Industry
10.3
Forward
9.1
vs History
4
vs Industry
52
Median 3Y
8.6
Median 5Y
7
Industry
14.8
Forward
10.2
vs History
0
vs Industry
4
Median 3Y
-3.9
Median 5Y
2.2
Industry
10.9
vs History
vs Industry
17
Median 3Y
-4.6
Median 5Y
-3.7
Industry
16.8
vs History
49
vs Industry
87
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9

Multiples Across Competitors

SCN Competitors Multiples
Scan Inter PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Scan Inter PCL
SET:SCN
533.9m THB 0 0.3 10.2 10.9
ES
Naturgy Energy Group SA
MAD:NTGY
25.3B EUR 1.3 13.3 6.3 8.7
US
Atmos Energy Corp
NYSE:ATO
25B USD 5.6 22 15 22
IT
Snam SpA
MIL:SRG
17.6B EUR 4.9 14 11.8 18.6
HK
Hong Kong and China Gas Co Ltd
HKEX:3
130.1B HKD 2.3 22.8 14.2 20.5
IN
GAIL (India) Ltd
NSE:GAIL
1.3T INR 0.9 10.1 7.7 9.7
JP
Tokyo Gas Co Ltd
TSE:9531
1.7T JPY 0.7 23.5 6.9 20.5
JP
Osaka Gas Co Ltd
TSE:9532
1.4T JPY 0.7 10.7 7.7 13.8
HK
Kunlun Energy Company Ltd
HKEX:135
73B HKD 0.4 11.2 2.2 3.2
CN
ENN Energy Holdings Ltd
HKEX:2688
72.4B HKD 0.6 11.1 6.2 8.4
IN
Adani Total Gas Ltd
NSE:ATGL
724.2B INR 13.4 110.7 64.9 79.1