Southern Concrete Pile PCL
SET:SCP
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Southern Concrete Pile PCL
Income Statement
Southern Concrete Pile PCL
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
20
|
19
|
26
|
27
|
29
|
29
|
26
|
26
|
26
|
26
|
25
|
25
|
26
|
27
|
29
|
30
|
30
|
30
|
29
|
27
|
25
|
24
|
22
|
22
|
30
|
29
|
27
|
25
|
16
|
13
|
12
|
11
|
11
|
10
|
10
|
10
|
9
|
9
|
8
|
7
|
6
|
5
|
5
|
5
|
5
|
6
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
4
|
4
|
3
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
0
|
0
|
0
|
|
| Revenue |
753
N/A
|
817
+9%
|
820
+0%
|
824
+0%
|
813
-1%
|
861
+6%
|
947
+10%
|
1 049
+11%
|
1 117
+7%
|
1 120
+0%
|
1 143
+2%
|
1 173
+3%
|
1 187
+1%
|
1 192
+0%
|
1 166
-2%
|
1 112
-5%
|
1 111
0%
|
1 134
+2%
|
1 071
-6%
|
1 089
+2%
|
1 109
+2%
|
1 185
+7%
|
1 263
+7%
|
1 344
+6%
|
1 334
-1%
|
1 258
-6%
|
1 215
-3%
|
1 092
-10%
|
1 047
-4%
|
1 043
0%
|
1 081
+4%
|
1 148
+6%
|
1 302
+13%
|
1 434
+10%
|
1 456
+2%
|
1 456
+0%
|
1 419
-3%
|
1 385
-2%
|
1 455
+5%
|
1 549
+6%
|
1 616
+4%
|
1 729
+7%
|
1 761
+2%
|
1 947
+11%
|
2 091
+7%
|
2 162
+3%
|
2 150
-1%
|
1 936
-10%
|
1 742
-10%
|
1 675
-4%
|
1 651
-1%
|
1 698
+3%
|
1 723
+2%
|
1 627
-6%
|
1 613
-1%
|
1 573
-2%
|
1 583
+1%
|
1 533
-3%
|
1 528
0%
|
1 585
+4%
|
1 593
+0%
|
1 687
+6%
|
1 860
+10%
|
1 979
+6%
|
2 045
+3%
|
2 085
+2%
|
2 033
-2%
|
1 949
-4%
|
1 926
-1%
|
1 902
-1%
|
1 802
-5%
|
1 739
-3%
|
1 662
-4%
|
1 655
0%
|
1 641
-1%
|
1 589
-3%
|
1 551
-2%
|
1 471
-5%
|
1 555
+6%
|
1 597
+3%
|
1 256
-21%
|
1 256
+0%
|
1 298
+3%
|
1 842
+42%
|
2 021
+10%
|
2 022
+0%
|
2 200
+9%
|
2 194
0%
|
2 130
-3%
|
2 317
+9%
|
2 296
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(622)
|
(672)
|
(661)
|
(662)
|
(655)
|
(696)
|
(767)
|
(844)
|
(900)
|
(899)
|
(929)
|
(967)
|
(975)
|
(976)
|
(956)
|
(914)
|
(933)
|
(960)
|
(906)
|
(911)
|
(909)
|
(968)
|
(1 038)
|
(1 095)
|
(1 091)
|
(1 015)
|
(969)
|
(886)
|
(853)
|
(867)
|
(902)
|
(942)
|
(1 069)
|
(1 171)
|
(1 185)
|
(1 181)
|
(1 132)
|
(1 086)
|
(1 114)
|
(1 154)
|
(1 165)
|
(1 224)
|
(1 239)
|
(1 336)
|
(1 414)
|
(1 455)
|
(1 438)
|
(1 330)
|
(1 217)
|
(1 165)
|
(1 154)
|
(1 174)
|
(1 181)
|
(1 119)
|
(1 112)
|
(1 080)
|
(1 087)
|
(1 065)
|
(1 056)
|
(1 097)
|
(1 106)
|
(1 175)
|
(1 310)
|
(1 410)
|
(1 485)
|
(1 521)
|
(1 499)
|
(1 448)
|
(1 423)
|
(1 398)
|
(1 301)
|
(1 244)
|
(1 194)
|
(1 220)
|
(1 240)
|
(1 234)
|
(1 231)
|
(1 182)
|
(1 262)
|
(1 296)
|
(1 019)
|
(1 015)
|
(1 054)
|
(1 472)
|
(1 571)
|
(1 542)
|
(1 630)
|
(1 596)
|
(1 534)
|
(1 667)
|
(1 648)
|
|
| Gross Profit |
131
N/A
|
146
+12%
|
159
+9%
|
161
+2%
|
158
-2%
|
165
+4%
|
180
+9%
|
204
+13%
|
217
+6%
|
220
+1%
|
214
-3%
|
205
-4%
|
212
+3%
|
216
+2%
|
211
-2%
|
198
-6%
|
178
-10%
|
173
-3%
|
166
-4%
|
178
+8%
|
200
+12%
|
217
+8%
|
226
+4%
|
248
+10%
|
244
-2%
|
243
0%
|
247
+1%
|
207
-16%
|
194
-6%
|
176
-9%
|
179
+2%
|
205
+14%
|
233
+13%
|
263
+13%
|
271
+3%
|
275
+1%
|
286
+4%
|
299
+4%
|
341
+14%
|
395
+16%
|
451
+14%
|
506
+12%
|
522
+3%
|
612
+17%
|
677
+11%
|
707
+4%
|
712
+1%
|
606
-15%
|
525
-13%
|
510
-3%
|
497
-3%
|
524
+5%
|
542
+3%
|
507
-6%
|
501
-1%
|
494
-2%
|
495
+0%
|
468
-6%
|
472
+1%
|
488
+3%
|
487
0%
|
512
+5%
|
550
+7%
|
570
+3%
|
560
-2%
|
565
+1%
|
534
-5%
|
501
-6%
|
503
+0%
|
503
+0%
|
501
-1%
|
495
-1%
|
468
-5%
|
435
-7%
|
401
-8%
|
355
-11%
|
319
-10%
|
289
-10%
|
293
+2%
|
302
+3%
|
238
-21%
|
241
+1%
|
244
+1%
|
370
+52%
|
450
+22%
|
480
+7%
|
571
+19%
|
598
+5%
|
596
0%
|
650
+9%
|
648
0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(80)
|
(85)
|
(86)
|
(89)
|
(91)
|
(91)
|
(102)
|
(105)
|
(111)
|
(125)
|
(120)
|
(124)
|
(130)
|
(140)
|
(146)
|
(157)
|
(146)
|
(133)
|
(122)
|
(113)
|
(103)
|
(100)
|
(103)
|
(107)
|
(132)
|
(136)
|
(140)
|
(137)
|
(125)
|
(123)
|
(121)
|
(131)
|
(154)
|
(154)
|
(156)
|
(149)
|
(151)
|
(151)
|
(158)
|
(159)
|
(163)
|
(159)
|
(162)
|
(171)
|
(182)
|
(176)
|
(186)
|
(190)
|
(113)
|
(114)
|
(119)
|
(154)
|
(181)
|
(159)
|
(172)
|
(165)
|
(195)
|
(168)
|
(170)
|
(174)
|
(203)
|
(173)
|
(174)
|
(175)
|
(222)
|
(208)
|
(213)
|
(222)
|
(227)
|
(204)
|
(204)
|
(205)
|
(204)
|
(204)
|
(207)
|
(208)
|
(214)
|
(209)
|
(204)
|
(215)
|
(150)
|
(149)
|
(127)
|
(184)
|
(182)
|
(184)
|
(202)
|
(214)
|
(217)
|
(216)
|
(212)
|
|
| Selling, General & Administrative |
(86)
|
(92)
|
(92)
|
(96)
|
(95)
|
(93)
|
(109)
|
(111)
|
(118)
|
(133)
|
(123)
|
(128)
|
(135)
|
(128)
|
(137)
|
(147)
|
(155)
|
(155)
|
(145)
|
(136)
|
(123)
|
(122)
|
(126)
|
(129)
|
(144)
|
(144)
|
(149)
|
(149)
|
(139)
|
(135)
|
(133)
|
(134)
|
(162)
|
(163)
|
(162)
|
(162)
|
(168)
|
(171)
|
(178)
|
(178)
|
(176)
|
(173)
|
(177)
|
(187)
|
(194)
|
(203)
|
(205)
|
(202)
|
(185)
|
(187)
|
(181)
|
(182)
|
(181)
|
(189)
|
(195)
|
(194)
|
(182)
|
(200)
|
(198)
|
(198)
|
(191)
|
(200)
|
(205)
|
(203)
|
(211)
|
(230)
|
(246)
|
(255)
|
(216)
|
(226)
|
(208)
|
(205)
|
(195)
|
(204)
|
(207)
|
(208)
|
(207)
|
(212)
|
(213)
|
(225)
|
(160)
|
(156)
|
(139)
|
(195)
|
(204)
|
(208)
|
(227)
|
(232)
|
(250)
|
(253)
|
(250)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
6
|
7
|
6
|
7
|
5
|
2
|
7
|
6
|
7
|
8
|
3
|
4
|
5
|
(12)
|
(10)
|
(10)
|
9
|
22
|
23
|
23
|
20
|
22
|
22
|
22
|
11
|
8
|
9
|
12
|
14
|
11
|
13
|
3
|
8
|
9
|
6
|
13
|
16
|
20
|
19
|
19
|
13
|
13
|
14
|
15
|
12
|
27
|
19
|
12
|
72
|
73
|
62
|
29
|
11
|
30
|
23
|
30
|
0
|
32
|
28
|
24
|
0
|
27
|
31
|
28
|
0
|
22
|
32
|
33
|
0
|
22
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
8
|
10
|
10
|
7
|
12
|
17
|
23
|
24
|
25
|
27
|
33
|
37
|
38
|
|
| Operating Income |
51
N/A
|
61
+19%
|
73
+20%
|
72
0%
|
68
-6%
|
74
+8%
|
78
+6%
|
99
+27%
|
106
+7%
|
96
-10%
|
94
-2%
|
82
-13%
|
82
+0%
|
76
-7%
|
64
-15%
|
41
-36%
|
32
-23%
|
41
+27%
|
43
+7%
|
66
+51%
|
97
+47%
|
117
+21%
|
122
+4%
|
141
+16%
|
111
-21%
|
108
-3%
|
107
-1%
|
70
-35%
|
69
-1%
|
53
-23%
|
59
+11%
|
75
+26%
|
79
+6%
|
109
+39%
|
116
+6%
|
126
+9%
|
135
+7%
|
148
+9%
|
183
+24%
|
236
+29%
|
288
+22%
|
347
+20%
|
361
+4%
|
441
+22%
|
495
+12%
|
531
+7%
|
527
-1%
|
416
-21%
|
412
-1%
|
396
-4%
|
378
-5%
|
370
-2%
|
361
-3%
|
348
-3%
|
330
-5%
|
329
0%
|
301
-9%
|
299
0%
|
302
+1%
|
314
+4%
|
284
-10%
|
340
+20%
|
377
+11%
|
395
+5%
|
337
-14%
|
356
+6%
|
321
-10%
|
279
-13%
|
276
-1%
|
299
+8%
|
296
-1%
|
290
-2%
|
264
-9%
|
232
-12%
|
193
-16%
|
147
-24%
|
105
-28%
|
80
-24%
|
89
+12%
|
87
-2%
|
88
+1%
|
92
+5%
|
117
+27%
|
186
+59%
|
269
+44%
|
296
+10%
|
369
+25%
|
384
+4%
|
378
-2%
|
434
+15%
|
436
+0%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(20)
|
(19)
|
(27)
|
(28)
|
(29)
|
(29)
|
(26)
|
(26)
|
(27)
|
(26)
|
(25)
|
(26)
|
(25)
|
(28)
|
(31)
|
(32)
|
(32)
|
(30)
|
(30)
|
(28)
|
(26)
|
(24)
|
(23)
|
(22)
|
(28)
|
(29)
|
(27)
|
(25)
|
(15)
|
(13)
|
(12)
|
(10)
|
(11)
|
(10)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(3)
|
(0)
|
0
|
4
|
5
|
(5)
|
25
|
29
|
(4)
|
(4)
|
(4)
|
(5)
|
9
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
9
|
11
|
0
|
0
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(0)
|
(0)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
36
|
0
|
0
|
0
|
21
|
(0)
|
0
|
0
|
23
|
0
|
0
|
0
|
34
|
10
|
14
|
17
|
15
|
14
|
13
|
18
|
20
|
16
|
13
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
31
N/A
|
41
+34%
|
46
+10%
|
44
-3%
|
39
-11%
|
45
+14%
|
52
+18%
|
74
+41%
|
79
+7%
|
70
-12%
|
69
-1%
|
56
-19%
|
39
-31%
|
48
+24%
|
33
-31%
|
9
-72%
|
14
+51%
|
10
-27%
|
13
+33%
|
37
+179%
|
71
+90%
|
93
+30%
|
100
+7%
|
120
+20%
|
83
-31%
|
78
-6%
|
80
+2%
|
44
-45%
|
54
+20%
|
40
-26%
|
47
+18%
|
64
+36%
|
68
+7%
|
100
+46%
|
107
+7%
|
118
+11%
|
129
+9%
|
140
+9%
|
176
+26%
|
230
+31%
|
285
+24%
|
346
+22%
|
361
+4%
|
454
+26%
|
511
+13%
|
527
+3%
|
552
+5%
|
470
-15%
|
408
-13%
|
392
-4%
|
374
-5%
|
366
-2%
|
370
+1%
|
344
-7%
|
325
-5%
|
325
0%
|
333
+2%
|
295
-11%
|
298
+1%
|
309
+4%
|
300
-3%
|
335
+12%
|
372
+11%
|
391
+5%
|
357
-9%
|
353
-1%
|
316
-10%
|
275
-13%
|
305
+11%
|
304
-1%
|
305
+1%
|
302
-1%
|
274
-9%
|
241
-12%
|
202
-16%
|
161
-20%
|
122
-24%
|
92
-24%
|
99
+7%
|
89
-10%
|
86
-4%
|
90
+6%
|
115
+28%
|
183
+59%
|
266
+45%
|
293
+10%
|
365
+25%
|
380
+4%
|
374
-2%
|
428
+15%
|
430
+0%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(12)
|
(19)
|
(23)
|
(16)
|
(22)
|
(23)
|
(29)
|
(28)
|
(31)
|
(26)
|
(25)
|
(27)
|
(19)
|
(19)
|
(15)
|
(16)
|
(21)
|
(23)
|
(33)
|
(36)
|
(40)
|
(44)
|
(42)
|
(48)
|
(55)
|
(65)
|
(75)
|
(77)
|
(92)
|
(99)
|
(102)
|
(106)
|
(86)
|
(76)
|
(74)
|
(71)
|
(75)
|
(77)
|
(71)
|
(67)
|
(67)
|
(66)
|
(58)
|
(60)
|
(59)
|
(67)
|
(75)
|
(80)
|
(86)
|
(70)
|
(70)
|
(63)
|
(55)
|
(62)
|
(64)
|
(66)
|
(65)
|
(59)
|
(50)
|
(44)
|
(35)
|
(31)
|
(23)
|
(22)
|
(23)
|
(19)
|
(20)
|
(22)
|
(37)
|
(53)
|
(59)
|
(74)
|
(76)
|
(74)
|
(83)
|
(84)
|
|
| Income from Continuing Operations |
31
|
41
|
46
|
44
|
39
|
45
|
52
|
74
|
79
|
70
|
69
|
56
|
39
|
48
|
23
|
(3)
|
(5)
|
(12)
|
(3)
|
15
|
48
|
64
|
71
|
89
|
57
|
53
|
54
|
26
|
35
|
25
|
31
|
43
|
45
|
67
|
71
|
78
|
85
|
99
|
128
|
175
|
220
|
271
|
284
|
361
|
412
|
425
|
446
|
384
|
332
|
318
|
303
|
291
|
293
|
273
|
259
|
258
|
267
|
237
|
238
|
251
|
233
|
260
|
293
|
305
|
287
|
282
|
254
|
219
|
244
|
239
|
239
|
237
|
216
|
191
|
158
|
125
|
90
|
69
|
77
|
66
|
67
|
70
|
93
|
147
|
212
|
234
|
291
|
304
|
300
|
345
|
347
|
|
| Net Income (Common) |
31
N/A
|
41
+34%
|
67
+62%
|
66
-2%
|
61
-8%
|
66
+9%
|
52
-21%
|
74
+41%
|
79
+7%
|
70
-12%
|
69
-1%
|
56
-19%
|
39
-31%
|
48
+24%
|
23
-53%
|
(3)
N/A
|
(5)
-63%
|
(12)
-153%
|
(3)
+79%
|
15
N/A
|
48
+216%
|
64
+33%
|
71
+11%
|
89
+25%
|
57
-36%
|
53
-7%
|
54
+1%
|
26
-52%
|
35
+37%
|
25
-29%
|
31
+24%
|
43
+41%
|
45
+5%
|
67
+48%
|
71
+6%
|
78
+10%
|
85
+9%
|
99
+16%
|
128
+29%
|
175
+37%
|
220
+26%
|
271
+23%
|
284
+5%
|
361
+27%
|
412
+14%
|
425
+3%
|
446
+5%
|
384
-14%
|
332
-13%
|
318
-4%
|
303
-5%
|
291
-4%
|
293
+1%
|
273
-7%
|
259
-5%
|
258
0%
|
267
+3%
|
237
-11%
|
238
+0%
|
251
+5%
|
233
-7%
|
260
+12%
|
293
+13%
|
305
+4%
|
287
-6%
|
282
-2%
|
254
-10%
|
219
-14%
|
244
+11%
|
239
-2%
|
239
0%
|
237
-1%
|
216
-9%
|
191
-11%
|
158
-17%
|
125
-21%
|
90
-28%
|
69
-23%
|
77
+11%
|
66
-14%
|
67
+2%
|
70
+5%
|
93
+33%
|
147
+57%
|
212
+45%
|
234
+10%
|
291
+25%
|
304
+4%
|
300
-1%
|
345
+15%
|
347
+0%
|
|
| EPS (Diluted) |
0.1
N/A
|
0.14
+40%
|
0.22
+57%
|
0.21
-5%
|
0.2
-5%
|
0.22
+10%
|
0.17
-23%
|
0.25
+47%
|
0.26
+4%
|
0.24
-8%
|
0.24
N/A
|
0.19
-21%
|
0.13
-32%
|
0.16
+23%
|
0.07
-56%
|
-0.01
N/A
|
-0.02
-100%
|
-0.04
-100%
|
0
N/A
|
0.06
N/A
|
0.16
+167%
|
0.22
+38%
|
0.24
+9%
|
0.29
+21%
|
0.19
-34%
|
0.17
-11%
|
0.17
N/A
|
0.08
-53%
|
0.12
+50%
|
0.08
-33%
|
0.1
+25%
|
0.14
+40%
|
0.15
+7%
|
0.22
+47%
|
0.24
+9%
|
0.27
+13%
|
0.28
+4%
|
0.34
+21%
|
0.43
+26%
|
0.58
+35%
|
0.73
+26%
|
0.9
+23%
|
0.95
+6%
|
1.21
+27%
|
1.37
+13%
|
1.42
+4%
|
1.49
+5%
|
1.28
-14%
|
1.11
-13%
|
1.06
-5%
|
1.01
-5%
|
0.97
-4%
|
0.98
+1%
|
0.91
-7%
|
0.86
-5%
|
0.86
N/A
|
0.89
+3%
|
0.79
-11%
|
0.79
N/A
|
0.83
+5%
|
0.78
-6%
|
0.86
+10%
|
0.97
+13%
|
1.01
+4%
|
0.96
-5%
|
0.94
-2%
|
0.85
-10%
|
0.73
-14%
|
0.81
+11%
|
0.8
-1%
|
0.8
N/A
|
0.79
-1%
|
0.73
-8%
|
0.65
-11%
|
0.54
-17%
|
0.43
-20%
|
0.31
-28%
|
0.24
-23%
|
0.27
+13%
|
0.23
-15%
|
0.23
N/A
|
0.24
+4%
|
0.33
+38%
|
0.52
+58%
|
0.75
+44%
|
0.83
+11%
|
1.03
+24%
|
1.08
+5%
|
1.06
-2%
|
1.22
+15%
|
1.23
+1%
|
|