Siam Food Products PCL
SET:SFP
Balance Sheet
Balance Sheet Decomposition
Siam Food Products PCL
Siam Food Products PCL
Balance Sheet
Siam Food Products PCL
| Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
522
|
944
|
712
|
351
|
190
|
40
|
40
|
|
| Cash |
82
|
544
|
362
|
131
|
190
|
0
|
0
|
|
| Cash Equivalents |
440
|
400
|
350
|
220
|
0
|
40
|
40
|
|
| Short-Term Investments |
40
|
0
|
177
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
201
|
188
|
149
|
142
|
130
|
236
|
437
|
|
| Accounts Receivables |
157
|
182
|
144
|
131
|
118
|
217
|
297
|
|
| Other Receivables |
44
|
5
|
6
|
12
|
12
|
18
|
139
|
|
| Inventory |
354
|
392
|
484
|
423
|
364
|
585
|
750
|
|
| Other Current Assets |
16
|
22
|
29
|
10
|
10
|
12
|
21
|
|
| Total Current Assets |
1 133
|
1 546
|
1 551
|
926
|
694
|
873
|
1 248
|
|
| PP&E Net |
845
|
771
|
703
|
726
|
711
|
727
|
674
|
|
| PP&E Gross |
845
|
771
|
703
|
726
|
711
|
0
|
0
|
|
| Accumulated Depreciation |
2 079
|
2 145
|
2 204
|
2 255
|
2 295
|
0
|
0
|
|
| Intangible Assets |
2
|
4
|
2
|
1
|
1
|
0
|
0
|
|
| Long-Term Investments |
690
|
441
|
253
|
136
|
142
|
144
|
152
|
|
| Other Long-Term Assets |
121
|
54
|
257
|
208
|
248
|
260
|
240
|
|
| Total Assets |
2 792
N/A
|
2 815
+1%
|
2 766
-2%
|
1 998
-28%
|
1 796
-10%
|
2 004
+12%
|
2 314
+15%
|
|
| Liabilities | ||||||||
| Accounts Payable |
115
|
162
|
107
|
91
|
82
|
110
|
140
|
|
| Accrued Liabilities |
58
|
79
|
50
|
41
|
0
|
0
|
0
|
|
| Short-Term Debt |
1
|
0
|
100
|
0
|
54
|
64
|
84
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
10
|
14
|
|
| Other Current Liabilities |
79
|
72
|
47
|
37
|
87
|
163
|
237
|
|
| Total Current Liabilities |
252
|
312
|
304
|
170
|
224
|
348
|
475
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
9
|
13
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
74
|
79
|
83
|
106
|
100
|
94
|
92
|
|
| Total Liabilities |
326
N/A
|
391
+20%
|
386
-1%
|
276
-29%
|
323
+17%
|
450
+39%
|
581
+29%
|
|
| Equity | ||||||||
| Common Stock |
210
|
210
|
210
|
210
|
210
|
210
|
210
|
|
| Retained Earnings |
1 935
|
1 994
|
1 953
|
1 310
|
1 066
|
1 157
|
1 344
|
|
| Additional Paid In Capital |
361
|
361
|
361
|
361
|
361
|
361
|
361
|
|
| Unrealized Security Profit/Loss |
40
|
141
|
144
|
159
|
163
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
174
|
182
|
|
| Total Equity |
2 465
N/A
|
2 424
-2%
|
2 380
-2%
|
1 722
-28%
|
1 473
-14%
|
1 553
+5%
|
1 733
+12%
|
|
| Total Liabilities & Equity |
2 792
N/A
|
2 815
+1%
|
2 766
-2%
|
1 998
-28%
|
1 796
-10%
|
2 004
+12%
|
2 314
+15%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
21
|
21
|
21
|
21
|
21
|
21
|
21
|
|