S

Siam Food Products PCL
SET:SFP

Watchlist Manager
Siam Food Products PCL
SET:SFP
Watchlist
Price: 438 THB 28.82% Market Closed
Market Cap: ฿9.2B

Income Statement

Earnings Waterfall
Siam Food Products PCL

Income Statement
Siam Food Products PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023
Revenue
Revenue
1 981
N/A
2 039
+3%
2 033
0%
2 110
+4%
2 213
+5%
2 288
+3%
2 189
-4%
2 138
-2%
2 058
-4%
2 009
-2%
2 081
+4%
2 098
+1%
2 183
+4%
2 246
+3%
2 285
+2%
2 258
-1%
2 266
+0%
2 178
-4%
2 126
-2%
2 179
+3%
2 326
+7%
2 598
+12%
2 848
+10%
3 058
+7%
2 968
-3%
2 823
-5%
2 700
-4%
2 480
-8%
2 535
+2%
2 592
+2%
2 493
-4%
2 431
-2%
2 818
+16%
2 277
-19%
2 455
+8%
2 734
+11%
2 883
+5%
2 943
+2%
2 874
-2%
2 594
-10%
2 382
-8%
2 204
-7%
2 144
-3%
2 307
+8%
2 443
+6%
2 683
+10%
3 039
+13%
3 361
+11%
3 482
+4%
3 517
+1%
3 516
0%
3 399
-3%
3 655
+8%
4 099
+12%
4 232
+3%
3 077
-27%
3 762
+22%
3 617
-4%
3 475
-4%
3 511
+1%
3 509
0%
2 993
-15%
2 589
-13%
2 376
-8%
2 226
-6%
2 105
-5%
2 020
-4%
1 918
-5%
1 795
-6%
1 827
+2%
1 912
+5%
1 941
+2%
2 075
+7%
2 277
+10%
2 347
+3%
2 605
+11%
2 863
+10%
3 046
+6%
3 288
+8%
3 338
+2%
3 367
+1%
3 166
-6%
Gross Profit
Cost of Revenue
(1 615)
(1 701)
(1 753)
(1 874)
(1 986)
(2 079)
(2 018)
(1 988)
(1 944)
(1 946)
(2 019)
(2 010)
(2 062)
(2 063)
(2 092)
(2 044)
(2 070)
(2 075)
(2 091)
(2 200)
(2 306)
(2 504)
(2 612)
(2 765)
(2 624)
(2 422)
(2 328)
(2 133)
(2 231)
(2 372)
(2 329)
(2 304)
(2 757)
(2 205)
(2 307)
(2 472)
(2 487)
(2 432)
(2 388)
(2 239)
(2 184)
(2 180)
(2 160)
(2 327)
(2 493)
(2 744)
(3 115)
(3 477)
(3 591)
(3 632)
(3 666)
(3 426)
(3 526)
(3 763)
(3 790)
(2 880)
(3 515)
(3 379)
(3 148)
(3 048)
(3 002)
(2 622)
(2 319)
(2 210)
(2 153)
(2 088)
(2 208)
(2 234)
(2 195)
(2 264)
(2 248)
(2 186)
(2 242)
(2 299)
(2 290)
(2 418)
(2 527)
(2 660)
(2 864)
(3 012)
(3 031)
(2 964)
Gross Profit
366
N/A
338
-8%
280
-17%
237
-15%
226
-4%
209
-8%
171
-18%
150
-12%
114
-24%
63
-45%
62
-1%
88
+41%
121
+38%
182
+50%
192
+5%
213
+11%
196
-8%
103
-47%
34
-67%
(21)
N/A
19
N/A
94
+388%
236
+151%
293
+24%
344
+17%
400
+16%
371
-7%
347
-7%
304
-12%
220
-28%
164
-25%
128
-22%
61
-52%
72
+17%
148
+106%
263
+77%
396
+51%
511
+29%
487
-5%
355
-27%
198
-44%
24
-88%
(16)
N/A
(20)
-25%
(50)
-147%
(60)
-21%
(76)
-25%
(115)
-52%
(109)
+6%
(115)
-6%
(150)
-30%
(28)
+82%
129
N/A
337
+161%
442
+31%
197
-55%
247
+25%
238
-3%
326
+37%
462
+42%
507
+10%
371
-27%
270
-27%
166
-38%
73
-56%
16
-77%
(188)
N/A
(316)
-68%
(400)
-27%
(438)
-9%
(336)
+23%
(245)
+27%
(167)
+32%
(22)
+87%
56
N/A
187
+232%
337
+80%
386
+15%
423
+10%
326
-23%
336
+3%
203
-40%
Operating Income
Operating Expenses
(137)
(97)
(86)
(95)
(26)
(53)
(71)
(85)
(152)
(159)
(152)
(145)
(102)
(132)
(110)
(106)
(198)
(162)
(165)
(138)
(118)
(148)
(78)
(176)
(151)
(145)
95
(145)
(143)
(207)
(173)
(132)
(196)
(112)
(152)
(168)
(137)
(147)
(146)
(155)
(159)
(164)
(179)
(189)
(207)
(208)
(198)
(201)
(219)
(211)
(212)
(209)
(197)
(202)
(194)
(142)
(197)
(201)
(215)
(213)
(198)
(204)
(200)
(189)
(193)
(195)
(213)
(221)
(242)
(244)
(254)
(242)
(219)
(197)
(157)
(155)
(162)
(150)
(144)
(147)
(143)
(146)
Selling, General & Administrative
(198)
(180)
(186)
(202)
(211)
(219)
(222)
(231)
(272)
(275)
(266)
(256)
(192)
(216)
(209)
(208)
(239)
(203)
(207)
(194)
(182)
(172)
(179)
(176)
(185)
(178)
(177)
(185)
(188)
(210)
(187)
(180)
(222)
(147)
(180)
(180)
(180)
(193)
(192)
(201)
(194)
(205)
(217)
(227)
(239)
(248)
(241)
(245)
(266)
(270)
(267)
(262)
(227)
(225)
(220)
(98)
(196)
(196)
(201)
(149)
(225)
(229)
(225)
(142)
(206)
(196)
(199)
(140)
(195)
(192)
(185)
(174)
(173)
(177)
(170)
(176)
(183)
(174)
(175)
(181)
(174)
(181)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
(6)
0
0
0
(5)
0
0
0
(6)
0
0
0
(5)
0
0
0
(3)
0
0
(2)
0
0
0
(2)
0
0
0
(2)
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
61
83
100
107
185
166
151
146
119
116
115
111
90
84
98
102
40
41
42
56
64
25
101
1
34
33
272
40
45
4
14
49
31
36
28
12
50
47
47
46
40
40
39
38
38
40
43
44
53
59
56
53
34
23
25
(42)
(1)
(4)
(14)
(62)
27
25
25
(45)
13
1
(15)
(79)
(47)
(52)
(69)
(69)
(46)
(20)
13
22
21
24
31
34
31
35
Operating Income
229
N/A
241
+5%
194
-20%
142
-27%
201
+42%
156
-22%
100
-36%
66
-34%
(38)
N/A
(96)
-149%
(89)
+7%
(58)
+36%
19
N/A
51
+165%
82
+61%
108
+32%
(2)
N/A
(59)
-2 855%
(131)
-121%
(159)
-22%
(99)
+38%
(54)
+46%
158
N/A
118
-26%
193
+64%
255
+32%
467
+83%
202
-57%
161
-21%
13
-92%
(9)
N/A
(4)
+52%
(135)
-3 198%
(40)
+70%
(4)
+90%
95
N/A
260
+175%
365
+41%
341
-7%
200
-41%
39
-81%
(140)
N/A
(195)
-39%
(210)
-7%
(257)
-22%
(269)
-5%
(273)
-2%
(316)
-16%
(327)
-3%
(326)
+0%
(361)
-11%
(237)
+34%
(68)
+71%
134
N/A
248
+84%
55
-78%
49
-10%
37
-24%
111
+197%
249
+124%
309
+24%
167
-46%
70
-58%
(22)
N/A
(119)
-434%
(178)
-49%
(402)
-125%
(537)
-34%
(642)
-20%
(682)
-6%
(590)
+13%
(488)
+17%
(385)
+21%
(219)
+43%
(101)
+54%
32
N/A
175
+442%
236
+35%
280
+19%
179
-36%
194
+8%
57
-71%
Pre-Tax Income
Interest Income Expense
66
54
59
70
53
83
83
63
69
64
55
86
66
47
49
19
12
5
13
16
39
200
54
252
258
161
(5)
124
57
74
44
49
122
107
129
105
41
71
70
99
118
110
153
183
708
905
864
810
300
116
76
(8)
(15)
(16)
25
103
263
233
234
209
71
234
219
231
271
99
112
89
53
61
82
84
88
84
47
27
16
19
38
63
81
70
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19
47
65
86
64
20
(8)
(45)
(50)
(63)
(63)
(57)
(48)
2
15
41
39
64
106
80
98
42
21
15
2
3
(6)
(6)
(9)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
(1)
(0)
0
0
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
(0)
(0)
0
(0)
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
0
1
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
18
0
18
0
0
0
0
0
0
0
0
0
Pre-Tax Income
295
N/A
296
+0%
253
-15%
211
-16%
254
+20%
239
-6%
183
-23%
128
-30%
31
-76%
(32)
N/A
(35)
-9%
29
N/A
85
+197%
98
+15%
131
+33%
127
-3%
10
-92%
(54)
N/A
(117)
-117%
(143)
-22%
(60)
+58%
146
N/A
212
+46%
370
+74%
451
+22%
416
-8%
461
+11%
326
-29%
218
-33%
87
-60%
35
-60%
45
+27%
(13)
N/A
67
N/A
126
+88%
200
+59%
301
+51%
435
+45%
411
-6%
299
-27%
157
-48%
(31)
N/A
(42)
-38%
(27)
+36%
451
N/A
637
+41%
591
-7%
494
-16%
(28)
N/A
(210)
-658%
(285)
-36%
(245)
+14%
(83)
+66%
138
N/A
319
+132%
224
-30%
399
+78%
335
-16%
365
+9%
450
+23%
336
-25%
352
+5%
226
-36%
145
-36%
94
-35%
(127)
N/A
(287)
-126%
(433)
-51%
(548)
-27%
(564)
-3%
(427)
+24%
(297)
+30%
(199)
+33%
(37)
+81%
(12)
+68%
81
N/A
206
+156%
257
+25%
320
+25%
236
-26%
269
+14%
118
-56%
Net Income
Tax Provision
(55)
(57)
(46)
(33)
(48)
(38)
(24)
(28)
(0)
9
9
1
(2)
(2)
(4)
(2)
0
0
2
0
0
0
0
0
0
(17)
(35)
(28)
(39)
(25)
(4)
(11)
0
3
0
0
(35)
(61)
(76)
(32)
(5)
43
66
45
59
58
48
28
62
59
75
87
(6)
(44)
(82)
(32)
(38)
(33)
(37)
(65)
(69)
(44)
(19)
24
31
27
9
(34)
(29)
(42)
(33)
51
62
74
81
7
(30)
(47)
(54)
(46)
(48)
(30)
Income from Continuing Operations
240
238
206
179
205
201
159
100
31
(23)
(26)
30
83
96
127
124
10
(54)
(116)
(143)
(60)
146
212
370
451
399
427
298
179
63
31
34
(13)
70
126
200
267
375
335
267
152
12
24
18
511
695
639
522
34
(151)
(211)
(158)
(88)
94
237
191
360
302
328
385
267
308
208
169
126
(100)
(278)
(467)
(578)
(606)
(460)
(247)
(136)
37
69
88
176
210
266
190
221
87
Income to Minority Interest
0
0
0
0
0
(1)
(1)
(1)
(0)
5
11
11
10
6
3
3
3
10
8
11
12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
240
N/A
238
-1%
206
-13%
179
-13%
206
+15%
199
-3%
158
-21%
99
-37%
31
-69%
(18)
N/A
(16)
+12%
40
N/A
94
+133%
101
+8%
130
+28%
127
-2%
13
-90%
(44)
N/A
(107)
-147%
(132)
-23%
(48)
+64%
152
N/A
217
+43%
372
+71%
451
+21%
399
-12%
427
+7%
298
-30%
179
-40%
63
-65%
(13)
N/A
(30)
-130%
(13)
+57%
(59)
-355%
19
N/A
101
+428%
165
+63%
296
+80%
306
+3%
140
-54%
52
-63%
(71)
N/A
(87)
-22%
17
N/A
511
+2 836%
695
+36%
639
-8%
522
-18%
34
-94%
(151)
N/A
(211)
-39%
(158)
+25%
(88)
+44%
94
N/A
237
+153%
191
-19%
360
+88%
302
-16%
328
+9%
385
+17%
267
-31%
308
+16%
208
-33%
169
-19%
126
-26%
(100)
N/A
(278)
-177%
(467)
-68%
(578)
-24%
(606)
-5%
(460)
+24%
(247)
+46%
(136)
+45%
37
N/A
69
+86%
88
+27%
176
+100%
210
+19%
266
+27%
190
-29%
221
+16%
87
-60%
EPS (Diluted)
11.44
N/A
11.34
-1%
9.81
-13%
8.51
-13%
9.79
+15%
9.49
-3%
7.45
-21%
4.72
-37%
1.46
-69%
-0.84
N/A
-0.73
+13%
1.92
N/A
4.45
+132%
4.84
+9%
6.21
+28%
6.07
-2%
0.63
-90%
-2.08
N/A
-5.06
-143%
-6.31
-25%
-2.26
+64%
7.25
N/A
10.34
+43%
17.72
+71%
21.46
+21%
18.98
-12%
20.31
+7%
14.21
-30%
8.54
-40%
2.99
-65%
-0.62
N/A
-1.44
-132%
-0.62
+57%
-2.81
-353%
0.9
N/A
4.82
+436%
7.84
+63%
14.1
+80%
14.55
+3%
6.65
-54%
2.46
-63%
-3.39
N/A
-4.12
-22%
0.82
N/A
24.32
+2 866%
33.1
+36%
30.43
-8%
24.85
-18%
1.62
-93%
-7.2
N/A
-10.04
-39%
-7.5
+25%
-4.21
+44%
4.45
N/A
11.27
+153%
9.1
-19%
17.15
+88%
14.38
-16%
15.62
+9%
18.31
+17%
12.69
-31%
14.67
+16%
9.88
-33%
8.05
-19%
5.97
-26%
-4.78
N/A
-13.23
-177%
-22.24
-68%
-27.53
-24%
-28.88
-5%
-21.89
+24%
-11.74
+46%
-6.5
+45%
1.78
N/A
3.31
+86%
4.2
+27%
8.4
+100%
10
+19%
12.68
+27%
9.03
-29%
10.51
+16%
4.15
-61%