S

Shrinkflex (Thailand) PCL
SET:SFT

Watchlist Manager
Shrinkflex (Thailand) PCL
SET:SFT
Watchlist
Price: 2.04 THB Market Closed
Market Cap: 897.6m THB

Cash Flow Statement

Cash Flow Statement
Shrinkflex (Thailand) PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Dec-2021 Mar-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Net Income
112
100
63
50
63
71
2
(7)
24
19
40
Depreciation & Amortization
51
53
55
58
77
97
4
5
81
44
79
Other Non-Cash Items
30
33
28
21
30
34
2
10
15
14
26
Cash Taxes Paid
27
27
27
28
35
41
(1)
(0)
9
(4)
10
Cash Interest Paid
5
5
4
4
6
8
0
(0)
7
5
9
Change in Working Capital
(117)
(106)
(45)
(55)
(76)
(65)
44
31
(21)
(21)
(42)
Cash from Operating Activities
77
N/A
80
+5%
101
+26%
74
-27%
95
+28%
138
+45%
53
-62%
38
-29%
100
+164%
56
-44%
103
+86%
Investing Cash Flow
Capital Expenditures
(117)
(105)
(220)
(247)
(275)
(291)
64
24
(78)
(2)
(91)
Other Items
85
85
69
69
69
68
0
1
0
1
1
Cash from Investing Activities
(32)
N/A
(20)
+36%
(151)
-638%
(178)
-18%
(207)
-16%
(223)
-8%
65
N/A
25
-61%
(78)
N/A
(0)
+100%
(90)
-26 133%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(20)
(32)
31
85
131
100
(102)
(49)
11
(33)
6
Cash Paid for Dividends
(31)
0
(45)
0
(75)
(75)
11
11
(20)
0
(15)
Other
(5)
(5)
(4)
(4)
(6)
(8)
(0)
0
(7)
(5)
(9)
Cash from Financing Activities
(56)
N/A
(68)
-22%
(18)
+74%
36
N/A
49
+36%
17
-67%
(92)
N/A
(39)
+58%
(17)
+57%
(27)
-62%
(17)
+37%
Change in Cash
Net Change in Cash
(12)
N/A
(8)
+29%
(68)
-726%
(67)
+1%
(63)
+7%
(69)
-10%
26
N/A
24
-6%
5
-80%
28
+504%
(4)
N/A
Free Cash Flow
Free Cash Flow
(40)
N/A
(25)
+39%
(119)
-381%
(173)
-45%
(181)
-5%
(154)
+15%
117
N/A
62
-47%
21
-66%
54
+153%
12
-77%