S

Shrinkflex (Thailand) PCL
SET:SFT

Watchlist Manager
Shrinkflex (Thailand) PCL
SET:SFT
Watchlist
Price: 1.68 THB -2.33% Market Closed
Market Cap: ฿739.2m

Income Statement

Earnings Waterfall
Shrinkflex (Thailand) PCL

Income Statement
Shrinkflex (Thailand) PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2021 Mar-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
6
6
5
2
4
6
4
4
8
9
9
0
0
Revenue
794
N/A
809
+2%
859
+6%
1 092
+27%
1 337
+22%
1 556
+16%
485
-69%
509
+5%
979
+92%
1 001
+2%
1 013
+1%
1 036
+2%
1 053
+2%
Gross Profit
Cost of Revenue
(568)
(593)
(674)
(872)
(1 067)
(1 245)
(396)
(419)
(814)
(820)
(824)
(827)
(830)
Gross Profit
226
N/A
216
-4%
186
-14%
220
+18%
271
+23%
310
+15%
89
-71%
90
+2%
165
+83%
181
+10%
190
+5%
209
+10%
223
+7%
Operating Income
Operating Expenses
(95)
(94)
(104)
(134)
(167)
(195)
(62)
(64)
(128)
(127)
(128)
(130)
(131)
Selling, General & Administrative
(89)
(100)
(96)
(136)
(169)
(200)
(64)
(65)
(111)
(130)
(132)
(133)
(114)
Depreciation & Amortization
(9)
0
(10)
0
0
0
0
0
(20)
0
0
0
(20)
Other Operating Expenses
3
7
2
2
3
5
3
1
3
3
3
3
4
Operating Income
131
N/A
122
-6%
81
-34%
86
+5%
104
+21%
116
+11%
27
-76%
26
-5%
36
+41%
54
+48%
61
+14%
79
+29%
92
+16%
Pre-Tax Income
Interest Income Expense
9
3
(3)
(3)
(5)
(6)
(2)
(13)
(6)
(8)
(10)
1
(7)
Pre-Tax Income
140
N/A
125
-10%
79
-37%
83
+5%
99
+20%
110
+11%
25
-78%
13
-47%
30
+131%
46
+53%
51
+11%
80
+56%
85
+6%
Net Income
Tax Provision
(28)
(25)
(16)
(16)
(20)
(22)
(6)
(3)
(6)
(9)
(11)
(16)
(18)
Income from Continuing Operations
112
100
63
66
80
88
20
11
24
37
40
63
67
Net Income (Common)
112
N/A
100
-10%
63
-37%
66
+5%
80
+20%
88
+10%
20
-77%
11
-44%
24
+115%
37
+55%
40
+8%
63
+56%
67
+6%
EPS (Diluted)
0.25
N/A
0.23
-8%
0.14
-39%
0.15
+7%
0.18
+20%
0.2
+11%
0.05
-75%
0.03
-40%
0.05
+67%
0.09
+80%
0.09
N/A
0.14
+56%
0.15
+7%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett