Siam Steel International PCL
SET:SIAM
Balance Sheet
Balance Sheet Decomposition
Siam Steel International PCL
Siam Steel International PCL
Balance Sheet
Siam Steel International PCL
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
380
|
380
|
425
|
1 127
|
826
|
461
|
250
|
280
|
356
|
412
|
|
| Cash Equivalents |
380
|
380
|
425
|
1 127
|
826
|
461
|
250
|
280
|
356
|
412
|
|
| Total Receivables |
498
|
468
|
314
|
321
|
322
|
327
|
274
|
297
|
328
|
326
|
|
| Accounts Receivables |
481
|
437
|
309
|
262
|
291
|
254
|
243
|
248
|
305
|
290
|
|
| Other Receivables |
16
|
31
|
5
|
59
|
31
|
73
|
31
|
49
|
23
|
36
|
|
| Inventory |
324
|
401
|
287
|
487
|
309
|
323
|
415
|
363
|
334
|
235
|
|
| Other Current Assets |
34
|
48
|
59
|
196
|
76
|
32
|
35
|
41
|
43
|
32
|
|
| Total Current Assets |
1 235
|
1 297
|
1 086
|
2 131
|
1 533
|
1 143
|
974
|
981
|
1 062
|
1 006
|
|
| PP&E Net |
748
|
1 347
|
1 378
|
2 448
|
2 789
|
1 573
|
1 538
|
1 430
|
1 367
|
1 267
|
|
| Goodwill |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
199
|
40
|
32
|
31
|
52
|
51
|
55
|
66
|
70
|
51
|
|
| Long-Term Investments |
766
|
811
|
824
|
834
|
832
|
893
|
963
|
1 006
|
1 134
|
1 185
|
|
| Other Long-Term Assets |
140
|
123
|
116
|
9
|
33
|
7
|
9
|
12
|
18
|
19
|
|
| Other Assets |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
3 088
N/A
|
3 619
+17%
|
3 437
-5%
|
5 453
+59%
|
5 240
-4%
|
3 667
-30%
|
3 538
-4%
|
3 494
-1%
|
3 650
+4%
|
3 528
-3%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
122
|
131
|
102
|
132
|
160
|
206
|
207
|
193
|
276
|
307
|
|
| Short-Term Debt |
0
|
488
|
157
|
55
|
54
|
105
|
116
|
164
|
179
|
179
|
|
| Current Portion of Long-Term Debt |
0
|
6
|
6
|
68
|
261
|
16
|
15
|
10
|
14
|
13
|
|
| Other Current Liabilities |
186
|
228
|
199
|
630
|
470
|
251
|
195
|
178
|
175
|
119
|
|
| Total Current Liabilities |
308
|
853
|
464
|
884
|
944
|
578
|
533
|
545
|
645
|
619
|
|
| Long-Term Debt |
224
|
230
|
216
|
1 722
|
1 396
|
86
|
16
|
12
|
35
|
24
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
36
|
33
|
47
|
48
|
65
|
|
| Minority Interest |
188
|
190
|
463
|
314
|
343
|
218
|
221
|
217
|
220
|
220
|
|
| Other Liabilities |
33
|
56
|
43
|
41
|
75
|
99
|
113
|
98
|
111
|
97
|
|
| Total Liabilities |
753
N/A
|
1 330
+77%
|
1 186
-11%
|
2 962
+150%
|
2 758
-7%
|
1 017
-63%
|
916
-10%
|
919
+0%
|
1 059
+15%
|
1 025
-3%
|
|
| Equity | |||||||||||
| Common Stock |
593
|
593
|
593
|
593
|
593
|
593
|
593
|
593
|
593
|
593
|
|
| Retained Earnings |
1 670
|
1 621
|
1 573
|
1 806
|
1 803
|
1 951
|
1 889
|
1 831
|
1 842
|
1 732
|
|
| Additional Paid In Capital |
72
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
|
| Other Equity |
0
|
2
|
12
|
19
|
13
|
33
|
68
|
79
|
84
|
105
|
|
| Total Equity |
2 335
N/A
|
2 289
-2%
|
2 250
-2%
|
2 491
+11%
|
2 481
0%
|
2 649
+7%
|
2 622
-1%
|
2 576
-2%
|
2 591
+1%
|
2 503
-3%
|
|
| Total Liabilities & Equity |
3 088
N/A
|
3 619
+17%
|
3 437
-5%
|
5 453
+59%
|
5 240
-4%
|
3 667
-30%
|
3 538
-4%
|
3 494
-1%
|
3 650
+4%
|
3 528
-3%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
593
|
593
|
593
|
593
|
593
|
593
|
593
|
593
|
593
|
593
|
|