S

Siam Steel International PCL
SET:SIAM

Watchlist Manager
Siam Steel International PCL
SET:SIAM
Watchlist
Price: 0.72 THB
Market Cap: 427.1m THB

Relative Value

The Relative Value of one SIAM stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.72 THB, Siam Steel International PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SIAM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
86
Median 3Y
0.3
Median 5Y
0.5
Industry
1.2
vs History
7
vs Industry
25
Median 3Y
-6.2
Median 5Y
-6.1
Industry
16.8
vs History
63
vs Industry
16
Median 3Y
7.1
Median 5Y
4.7
Industry
10.1
vs History
31
vs Industry
24
Median 3Y
3.4
Median 5Y
-4.5
Industry
16.6
vs History
93
vs Industry
87
Median 3Y
0.3
Median 5Y
0.3
Industry
1.7
vs History
96
vs Industry
88
Median 3Y
0.3
Median 5Y
0.4
Industry
1.5
vs History
96
vs Industry
75
Median 3Y
2.7
Median 5Y
3.1
Industry
4.3
vs History
53
vs Industry
1
Median 3Y
-4
Median 5Y
7.6
Industry
8.7
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-7
Industry
12.7
vs History
63
vs Industry
34
Median 3Y
5.7
Median 5Y
3.4
Industry
10.8
vs History
36
vs Industry
15
Median 3Y
0.7
Median 5Y
-6.4
Industry
15
vs History
96
vs Industry
89
Median 3Y
0.2
Median 5Y
0.3
Industry
1.2

Multiples Across Competitors

SIAM Competitors Multiples
Siam Steel International PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Siam Steel International PCL
SET:SIAM
427.1m THB 0.3 137.6 5.1 -1.5
US
MSA Safety Inc
NYSE:MSA
6.4B USD 3.4 22.7 14.7 17.3
CN
Shanghai M&G Stationery Inc
SSE:603899
25.2B CNY 1 19 13.1 13.1
US
HNI Corp
NYSE:HNI
3B USD 1.2 21.3 10.1 14.6
FR
Societe BIC SA
PAR:BB
2.1B EUR 0.8 8.4 4 5.2
JP
Kokuyo Co Ltd
TSE:7984
382.7B JPY 1.1 17.3 8.1 10.7
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Pitney Bowes Inc
NYSE:PBI
1.7B USD 0.9 21.7 9.7 14.1
US
Interface Inc
NASDAQ:TILE
1.7B USD 1.2 14.8 8.8 11.2
JP
Okamura Corp
TSE:7994
217.1B JPY 0.7 10.1 6.9 9
US
MillerKnoll Inc
NASDAQ:MLKN
1.3B USD 0.3 -49.8 13.5 32.2
P/E Multiple
Earnings Growth PEG
TH
S
Siam Steel International PCL
SET:SIAM
Average P/E: 29.3
137.6
N/A N/A
US
MSA Safety Inc
NYSE:MSA
22.7
9%
2.5
CN
Shanghai M&G Stationery Inc
SSE:603899
19
8%
2.4
US
HNI Corp
NYSE:HNI
21.3
16%
1.3
FR
Societe BIC SA
PAR:BB
8.4
3%
2.8
JP
Kokuyo Co Ltd
TSE:7984
17.3
6%
2.9
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Pitney Bowes Inc
NYSE:PBI
21.7
N/A N/A
US
Interface Inc
NASDAQ:TILE
14.8
16%
0.9
JP
Okamura Corp
TSE:7994
10.1
6%
1.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -49.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Siam Steel International PCL
SET:SIAM
Average EV/EBITDA: 9.4
5.1
N/A N/A
US
MSA Safety Inc
NYSE:MSA
14.7
5%
2.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13.1
15%
0.9
US
HNI Corp
NYSE:HNI
10.1
21%
0.5
FR
Societe BIC SA
PAR:BB
4
0%
N/A
JP
Kokuyo Co Ltd
TSE:7984
8.1
11%
0.7
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Pitney Bowes Inc
NYSE:PBI
9.7
31%
0.3
US
Interface Inc
NASDAQ:TILE
8.8
12%
0.7
JP
Okamura Corp
TSE:7994
6.9
10%
0.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
13.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
Siam Steel International PCL
SET:SIAM
Average EV/EBIT: 14.1
Negative Multiple: -1.5
N/A N/A
US
MSA Safety Inc
NYSE:MSA
17.3
6%
2.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13.1
7%
1.9
US
HNI Corp
NYSE:HNI
14.6
11%
1.3
FR
Societe BIC SA
PAR:BB
5.2
-1%
N/A
JP
Kokuyo Co Ltd
TSE:7984
10.7
N/A N/A
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Pitney Bowes Inc
NYSE:PBI
14.1
46%
0.3
US
Interface Inc
NASDAQ:TILE
11.2
16%
0.7
JP
Okamura Corp
TSE:7994
9
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
32.2
N/A N/A