First Time Loading...
S

Silicon Craft Technology PCL
SET:SICT

Watchlist Manager
Silicon Craft Technology PCL
SET:SICT
Watchlist
Price: 4.84 THB Market Closed
Updated: Apr 30, 2024
Section:
 

Intrinsic Value

Silicon Craft Technology Public Co., Ltd. is engaged in microchip design services. [ Read More ]

The intrinsic value of one SICT stock under the Base Case scenario is 5.55 THB. Compared to the current market price of 4.84 THB, Silicon Craft Technology PCL is Undervalued by 13%.

Key Points:
SICT Intrinsic Value
Base Case
5.55 THB
Undervaluation 13%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case
What is intrinsic value?

Valuation Backtest
Silicon Craft Technology PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SICT stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Silicon Craft Technology PCL

What unique competitive advantages
does Silicon Craft Technology PCL hold over its rivals?

What risks and challenges
does Silicon Craft Technology PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Provide an overview of the primary business activities
of Silicon Craft Technology PCL.

Provide an overview of the primary business activities
of Silicon Craft Technology PCL.

What unique competitive advantages
does Silicon Craft Technology PCL hold over its rivals?

What risks and challenges
does Silicon Craft Technology PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Silicon Craft Technology PCL.

Provide P/S
for Silicon Craft Technology PCL.

Provide P/E
for Silicon Craft Technology PCL.

Provide P/OCF
for Silicon Craft Technology PCL.

Provide P/FCFE
for Silicon Craft Technology PCL.

Provide P/B
for Silicon Craft Technology PCL.

Provide EV/S
for Silicon Craft Technology PCL.

Provide EV/GP
for Silicon Craft Technology PCL.

Provide EV/EBITDA
for Silicon Craft Technology PCL.

Provide EV/EBIT
for Silicon Craft Technology PCL.

Provide EV/OCF
for Silicon Craft Technology PCL.

Provide EV/FCFF
for Silicon Craft Technology PCL.

Provide EV/IC
for Silicon Craft Technology PCL.

Show me price targets
for Silicon Craft Technology PCL made by professional analysts.

What are the Revenue projections
for Silicon Craft Technology PCL?

How accurate were the past Revenue estimates
for Silicon Craft Technology PCL?

What are the Net Income projections
for Silicon Craft Technology PCL?

How accurate were the past Net Income estimates
for Silicon Craft Technology PCL?

What are the EPS projections
for Silicon Craft Technology PCL?

How accurate were the past EPS estimates
for Silicon Craft Technology PCL?

What are the EBIT projections
for Silicon Craft Technology PCL?

How accurate were the past EBIT estimates
for Silicon Craft Technology PCL?

Compare the revenue forecasts
for Silicon Craft Technology PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Silicon Craft Technology PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Silicon Craft Technology PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Silicon Craft Technology PCL compared to its peers.

Compare the P/E ratios
of Silicon Craft Technology PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Silicon Craft Technology PCL with its peers.

Analyze the financial leverage
of Silicon Craft Technology PCL compared to its main competitors.

Show all profitability ratios
for Silicon Craft Technology PCL.

Provide ROE
for Silicon Craft Technology PCL.

Provide ROA
for Silicon Craft Technology PCL.

Provide ROIC
for Silicon Craft Technology PCL.

Provide ROCE
for Silicon Craft Technology PCL.

Provide Gross Margin
for Silicon Craft Technology PCL.

Provide Operating Margin
for Silicon Craft Technology PCL.

Provide Net Margin
for Silicon Craft Technology PCL.

Provide FCF Margin
for Silicon Craft Technology PCL.

Show all solvency ratios
for Silicon Craft Technology PCL.

Provide D/E Ratio
for Silicon Craft Technology PCL.

Provide D/A Ratio
for Silicon Craft Technology PCL.

Provide Interest Coverage Ratio
for Silicon Craft Technology PCL.

Provide Altman Z-Score Ratio
for Silicon Craft Technology PCL.

Provide Quick Ratio
for Silicon Craft Technology PCL.

Provide Current Ratio
for Silicon Craft Technology PCL.

Provide Cash Ratio
for Silicon Craft Technology PCL.

What is the historical Revenue growth
over the last 5 years for Silicon Craft Technology PCL?

What is the historical Net Income growth
over the last 5 years for Silicon Craft Technology PCL?

What is the current Free Cash Flow
of Silicon Craft Technology PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Silicon Craft Technology PCL.

Popular Strategic Analysis Valuation Future Outlook Peer Analysis Profitability Solvency Financials
Financials
Revenue
Operating Income
Net Income
Operating Cash Flow
Investing Cash Flow
Financing Cash Flow

Balance Sheet Decomposition
Silicon Craft Technology PCL

1.2B
Assets
505.2m
Liabilities
1.2B
Assets
505.2m
Liabilities
Current Assets 902m
Cash & Short-Term Investments 133.6m
Receivables 47m
Other Current Assets 721.3m
Non-Current Assets 258.2m
Long-Term Investments 68.9m
PP&E 32.7m
Intangibles 143.4m
Other Non-Current Assets 13.1m
Current Liabilities 476.3m
Accounts Payable 135.2m
Accrued Liabilities 43.4m
Short-Term Debt 231m
Other Current Liabilities 66.7m
Non-Current Liabilities 29m
Long-Term Debt 1.5m
Other Non-Current Liabilities 27.5m
Efficiency

Earnings Waterfall
Silicon Craft Technology PCL

Revenue
666.4m THB
Cost of Revenue
-362m THB
Gross Profit
304.4m THB
Operating Expenses
-158.3m THB
Operating Income
146.1m THB
Other Expenses
-5.7m THB
Net Income
140.4m THB
Gross Margin
Operating Margin
Net Margin
FCF Margin
ROE
ROA
ROIC
ROCE

Free Cash Flow Analysis
Silicon Craft Technology PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

SICT Profitability Score
Profitability Due Diligence

Silicon Craft Technology PCL's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROIC
Positive 3-Year Average ROE
Exceptional 3-Years Revenue Growth
65/100
Profitability
Score

Silicon Craft Technology PCL's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

SICT Solvency Score
Solvency Due Diligence

Silicon Craft Technology PCL's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
81/100
Solvency
Score

Silicon Craft Technology PCL's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SICT Price Targets Summary
Silicon Craft Technology PCL

Wall Street analysts forecast SICT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SICT is 5.61 THB with a low forecast of 5.56 THB and a high forecast of 5.78 THB.

SICT Lowest Forecast
Wall Street Target
5.56 THB
15% Upside
SICT Average Forecast
Wall Street Target
5.61 THB
16% Upside
SICT Highest Forecast
Wall Street Target
5.78 THB
19% Upside
Lowest
Price Target
5.56 THB
15% Upside
Average
Price Target
5.61 THB
16% Upside
Highest
Price Target
5.78 THB
19% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

SICT Price
Silicon Craft Technology PCL

1M 1M
-9%
6M 6M
-29%
1Y 1Y
-36%
3Y 3Y
+29%
5Y 5Y
+43%
10Y 10Y
+43%
Annual Price Range
4.84
52w Low
4.76
52w High
10.8
Price Metrics
Average Annual Return 28.85%
Standard Deviation of Annual Returns 31.16%
Max Drawdown -56%
Shares Statistics
Market Capitalization 2.3B THB
Shares Outstanding 480 000 000
Percentage of Shares Shorted
N/A

SICT Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Silicon Craft Technology PCL

Country

Thailand

Industry

Semiconductors

Market Cap

2.3B THB

Dividend Yield

0.72%

Description

Silicon Craft Technology Public Co., Ltd. is engaged in microchip design services. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2020-07-30. The firm provides radio-frequency identification (RFID) microchips. The firm also designs, markets and sells its microchips and sub-system components for analog value creating applications. Its products include immobilizer, high-frequency (HF) near field communication (NFC) and HF reader. The Company’s products and services include Animal ID, which offers the microchips for livestock identification tag used in a range of animals; Reader ICs, which offers microchips for the access control and interrogator or reader system; Immobilizer, which offers microchips for access and immobilizer systems, and ASIC, which offers ASIC solution from design to production and supply chain management.

Contact

BANGKOK METROPOLIS
Bangkok
40 3rd FL., La Unique Plaza, Thetsabanrangsannua Rd, Ladyao, Chatuchak
+6625899991
https://sic.co.th/

IPO

2020-07-30

Employees

-

Officers

CEO & Executive Director
Dr. Bodin Kasemset
Chief Research Officer & Executive Director
Dr. Apinunt Thanachayanont Ph.D.
Chief Financial Officer
Mr. Kowit Nuangsuk
Chief Operating Officer
Mr. Sarun Polachart
Accounting Manager
Ms. Thitima Saensuksakulchol
Chief Technology Officer
Mr. Thaweesak Thantipwan
Show More
Investor Relations Officer
Teerapat Thuwanuti
Company Secretary & Investor Relations Manager
Ms. Katalee Krachangsaeng
Show Less

See Also

Summary
SICT intrinsic value, competitors valuation, and company profile.
DCF Valuation
SICT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SICT stock valuation using valuation multiples.
Wall Street Estimates
SICT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SICT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
What is the Intrinsic Value of one SICT stock?

The intrinsic value of one SICT stock under the Base Case scenario is 5.55 THB.

Is SICT stock undervalued or overvalued?

Compared to the current market price of 4.84 THB, Silicon Craft Technology PCL is Undervalued by 13%.

ALPHA SPREAD
Join more than 132,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.