S

Silicon Craft Technology PCL
SET:SICT

Watchlist Manager
Silicon Craft Technology PCL
SET:SICT
Watchlist
Price: 2.26 THB 1.8%
Market Cap: 1.1B THB

Relative Value

The Relative Value of one SICT stock under the Base Case scenario is 4.66 THB. Compared to the current market price of 2.26 THB, Silicon Craft Technology PCL is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SICT Relative Value
Base Case
4.66 THB
Undervaluation 52%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
49
Median 3Y
3.9
Median 5Y
4.2
Industry
3.4
Forward
1.6
vs History
98
vs Industry
49
Median 3Y
19.1
Median 5Y
22.9
Industry
30.3
Forward
12.3
vs History
74
vs Industry
20
Median 3Y
4
Median 5Y
18.1
Industry
19.2
vs History
69
vs Industry
5
Median 3Y
8.5
Median 5Y
42.7
Industry
25.6
vs History
98
vs Industry
43
Median 3Y
3.7
Median 5Y
4.3
Industry
2.6
vs History
98
vs Industry
45
Median 3Y
4.2
Median 5Y
4
Industry
3.7
Forward
1.4
vs History
98
vs Industry
58
Median 3Y
9.2
Median 5Y
9
Industry
12.2
vs History
98
vs Industry
43
Median 3Y
16.2
Median 5Y
18.6
Industry
18.8
Forward
8.2
vs History
98
vs Industry
41
Median 3Y
19.1
Median 5Y
21.3
Industry
25.4
Forward
10.7
vs History
74
vs Industry
19
Median 3Y
3.6
Median 5Y
16.7
Industry
19.4
vs History
69
vs Industry
6
Median 3Y
4
Median 5Y
25.4
Industry
24.8
vs History
98
vs Industry
46
Median 3Y
2.8
Median 5Y
4.9
Industry
2.1

Multiples Across Competitors

SICT Competitors Multiples
Silicon Craft Technology PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Silicon Craft Technology PCL
SET:SICT
1.1B THB 1.7 13.9 9.6 12
US
NVIDIA Corp
NASDAQ:NVDA
4.3T USD 22.9 43.2 37.4 38.2
US
Broadcom Inc
NASDAQ:AVGO
1.6T USD 25.1 69.4 47 62.6
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
37.3T TWD 10.3 23.5 14.2 19.7
US
Advanced Micro Devices Inc
NASDAQ:AMD
336.9B USD 10.5 101.9 57 118
US
Micron Technology Inc
NASDAQ:MU
266.5B USD 7.1 31.2 14.8 27.4
KR
SK Hynix Inc
KRX:000660
370.8T KRW 4.4 10.4 7.3 10
US
Qualcomm Inc
NASDAQ:QCOM
192.5B USD 4.3 34.7 14.1 15.9
US
Intel Corp
NASDAQ:INTC
178.8B USD 3.3 902.9 17.1 -1 845.1
US
Texas Instruments Inc
NASDAQ:TXN
161.8B USD 9.4 32.3 21.6 28.3
US
Analog Devices Inc
NASDAQ:ADI
137.3B USD 12.5 60.6 28.4 47.4