First Time Loading...
S

Srithai Superware PCL
SET:SITHAI

Watchlist Manager
Srithai Superware PCL
SET:SITHAI
Watchlist
Price: 1.33 THB
Updated: May 14, 2024

Intrinsic Value

Srithai Superware Public Co. Ltd. engages in the manufacturing and distribution of thermoplastic and thermo-set melamine products. [ Read More ]

The intrinsic value of one SITHAI stock under the Base Case scenario is 1.81 THB. Compared to the current market price of 1.33 THB, Srithai Superware PCL is Undervalued by 27%.

Key Points:
SITHAI Intrinsic Value
Base Case
1.81 THB
Undervaluation 27%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Srithai Superware PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SITHAI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Srithai Superware PCL

Provide an overview of the primary business activities
of Srithai Superware PCL.

What unique competitive advantages
does Srithai Superware PCL hold over its rivals?

What risks and challenges
does Srithai Superware PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Srithai Superware PCL.

Provide P/S
for Srithai Superware PCL.

Provide P/E
for Srithai Superware PCL.

Provide P/OCF
for Srithai Superware PCL.

Provide P/FCFE
for Srithai Superware PCL.

Provide P/B
for Srithai Superware PCL.

Provide EV/S
for Srithai Superware PCL.

Provide EV/GP
for Srithai Superware PCL.

Provide EV/EBITDA
for Srithai Superware PCL.

Provide EV/EBIT
for Srithai Superware PCL.

Provide EV/OCF
for Srithai Superware PCL.

Provide EV/FCFF
for Srithai Superware PCL.

Provide EV/IC
for Srithai Superware PCL.

Show me price targets
for Srithai Superware PCL made by professional analysts.

What are the Revenue projections
for Srithai Superware PCL?

How accurate were the past Revenue estimates
for Srithai Superware PCL?

What are the Net Income projections
for Srithai Superware PCL?

How accurate were the past Net Income estimates
for Srithai Superware PCL?

What are the EPS projections
for Srithai Superware PCL?

How accurate were the past EPS estimates
for Srithai Superware PCL?

What are the EBIT projections
for Srithai Superware PCL?

How accurate were the past EBIT estimates
for Srithai Superware PCL?

Compare the revenue forecasts
for Srithai Superware PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Srithai Superware PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Srithai Superware PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Srithai Superware PCL compared to its peers.

Compare the P/E ratios
of Srithai Superware PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Srithai Superware PCL with its peers.

Analyze the financial leverage
of Srithai Superware PCL compared to its main competitors.

Show all profitability ratios
for Srithai Superware PCL.

Provide ROE
for Srithai Superware PCL.

Provide ROA
for Srithai Superware PCL.

Provide ROIC
for Srithai Superware PCL.

Provide ROCE
for Srithai Superware PCL.

Provide Gross Margin
for Srithai Superware PCL.

Provide Operating Margin
for Srithai Superware PCL.

Provide Net Margin
for Srithai Superware PCL.

Provide FCF Margin
for Srithai Superware PCL.

Show all solvency ratios
for Srithai Superware PCL.

Provide D/E Ratio
for Srithai Superware PCL.

Provide D/A Ratio
for Srithai Superware PCL.

Provide Interest Coverage Ratio
for Srithai Superware PCL.

Provide Altman Z-Score Ratio
for Srithai Superware PCL.

Provide Quick Ratio
for Srithai Superware PCL.

Provide Current Ratio
for Srithai Superware PCL.

Provide Cash Ratio
for Srithai Superware PCL.

What is the historical Revenue growth
over the last 5 years for Srithai Superware PCL?

What is the historical Net Income growth
over the last 5 years for Srithai Superware PCL?

What is the current Free Cash Flow
of Srithai Superware PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Srithai Superware PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Srithai Superware PCL

Current Assets 3.5B
Cash & Short-Term Investments 769.9m
Receivables 1.6B
Other Current Assets 1.1B
Non-Current Assets 4B
Long-Term Investments 409.3m
PP&E 3.4B
Intangibles 25.6m
Other Non-Current Assets 224.3m
Current Liabilities 2.1B
Accounts Payable 845.3m
Short-Term Debt 705.1m
Other Current Liabilities 527.9m
Non-Current Liabilities 1.2B
Long-Term Debt 623.1m
Other Non-Current Liabilities 581.4m
Efficiency

Earnings Waterfall
Srithai Superware PCL

Revenue
8.6B THB
Cost of Revenue
-7.3B THB
Gross Profit
1.2B THB
Operating Expenses
-728m THB
Operating Income
477.6m THB
Other Expenses
-105.2m THB
Net Income
372.4m THB

Free Cash Flow Analysis
Srithai Superware PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

SITHAI Profitability Score
Profitability Due Diligence

Srithai Superware PCL's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROIC is Increasing
48/100
Profitability
Score

Srithai Superware PCL's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

SITHAI Solvency Score
Solvency Due Diligence

Srithai Superware PCL's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
53/100
Solvency
Score

Srithai Superware PCL's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SITHAI Price Targets Summary
Srithai Superware PCL

Wall Street analysts forecast SITHAI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SITHAI is 2.72 THB .

Lowest
Price Target
Not Available
Average
Price Target
2.72 THB
105% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

SITHAI Price
Srithai Superware PCL

1M 1M
+14%
6M 6M
+20%
1Y 1Y
-6%
3Y 3Y
+45%
5Y 5Y
+25%
10Y 10Y
-31%
Annual Price Range
1.33
52w Low
N/A
52w High
1.46
Price Metrics
Average Annual Return 24.2%
Standard Deviation of Annual Returns 75.49%
Max Drawdown -100%
Shares Statistics
Market Capitalization 3.6B THB
Shares Outstanding 2 709 900 000
Percentage of Shares Shorted
N/A

SITHAI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Srithai Superware PCL

Country

Thailand

Industry

Packaging

Market Cap

3.6B THB

Dividend Yield

7.46%

Description

Srithai Superware Public Co. Ltd. engages in the manufacturing and distribution of thermoplastic and thermo-set melamine products. The company is headquartered in Bangkok, Bangkok Metropolis. The firm is a manufacture and seller of utensils, crockery, made of plastic, melamine, metal and all kinds of other materials, glassware, including furniture, furniture, appliances, decorations, kitchen utensils, office equipment and parts of the aforementioned equipment made of all kinds of materials. The firm is engaged in the business of trading in fresh food, dried food, instant food, supplementary food, canned food. The Company’s segments include Household business, Industrial and Moulds and others. The firm sells accessories, clothes, bags and ready-made garments as well as industrial textile products, such as carpets, cotton, yarn, synthetic fabrics, except for the production of Thai silk. The firm also provides electrical appliances, packaging, food boxes and various equipment parts.

Contact

BANGKOK METROPOLIS
Bangkok
15 Suksawat Road, Soi 36,Bang Pakok Subdistrict, Rat Burana District
+6624270088
http://www.srithaisuperware.com

IPO

1991-10-02

Employees

1 473

Officers

Chairman & President
Mr. Sanan Angubolkul
CFO, Acting Head of Compliance Unit, Company Secretary, Head of Investor Relations Unit & Director
Mr. Chaiwat Kulphattaravanich
VP ? Office of the President & Director
Mr. Naphol Lertsumitkul
Direct Sales & Network Business Director
Mr. Chairoj Eangtanarat
Human Resource Development Director
Ms. Bunnapa Lertsumitkul
Financial Controller
Ms. Ladda Namjarusathienchai

See Also

Discover More
What is the Intrinsic Value of one SITHAI stock?

The intrinsic value of one SITHAI stock under the Base Case scenario is 1.81 THB.

Is SITHAI stock undervalued or overvalued?

Compared to the current market price of 1.33 THB, Srithai Superware PCL is Undervalued by 27%.