S

Srithai Superware PCL
SET:SITHAI

Watchlist Manager
Srithai Superware PCL
SET:SITHAI
Watchlist
Price: 1.06 THB Market Closed
Market Cap: 2.8B THB
Section:
 

Relative Value

The Relative Value of one SITHAI stock under the Base Case scenario is 1.29 THB. Compared to the current market price of 1.06 THB, Srithai Superware PCL is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SITHAI Relative Value
Base Case
1.29 THB
Undervaluation 18%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
56
vs Industry
74
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8
More Details
17.2
P/E
P/E
Price to Earnings
17.2
vs History
22
vs Industry
58
Median 3Y
10.3
Median 5Y
11
Industry
16
More Details
3.6
P/OCF
P/OCF
Price to OCF
3.6
vs History
59
vs Industry
71
Median 3Y
3.7
Median 5Y
3.8
Industry
8.5
More Details
17.4
P/FCFE
P/FCFE
Price to FCFE
17.4
vs History
32
vs Industry
38
Median 3Y
10.9
Median 5Y
11.3
Industry
15
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
75
vs Industry
68
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
91
vs Industry
80
Median 3Y
0.5
Median 5Y
0.5
Industry
1
More Details
2.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.9
vs History
87
vs Industry
60
Median 3Y
3.1
Median 5Y
3.7
Industry
4.6
More Details
3.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.6
vs History
74
vs Industry
74
Median 3Y
3.6
Median 5Y
4.2
Industry
8.8
More Details
11.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.4
vs History
40
vs Industry
58
Median 3Y
8.8
Median 5Y
11
Industry
13
More Details
3.9
EV/OCF
EV/OCF
Enterprise Value to OCF
3.9
vs History
64
vs Industry
70
Median 3Y
4.2
Median 5Y
4.3
Industry
10.1
More Details
8.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.4
vs History
50
vs Industry
47
Median 3Y
8.4
Median 5Y
8.4
Industry
15.1
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
85
vs Industry
71
Median 3Y
0.6
Median 5Y
0.7
Industry
1
More Details

Multiples Across Competitors

SITHAI Competitors Multiples
Srithai Superware PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Srithai Superware PCL
SET:SITHAI
2.8B THB 0.4 17.2 3.6 11.4
US
Ball Corp
NYSE:BALL
14.3B USD 1.1 21 10.5 15.2
US
Crown Holdings Inc
NYSE:CCK
11.9B USD 1 12.6 7.9 10.1
CA
CCL Industries Inc
TSX:CCL.B
15.1B CAD 2 18.6 10.3 14.5
US
Aptargroup Inc
NYSE:ATR
8B USD 2.2 19.1 10.8 16.4
US
Berry Global Group Inc
NYSE:BERY
7.8B USD 0.7 16.6 7.2 12.4
ZA
Nampak Ltd
JSE:NPK
4.3B Zac 0 0 0 0
US
Silgan Holdings Inc
NYSE:SLGN
4.3B USD 0.7 13.5 8 12
ES
Vidrala SA
MAD:VID
3.2B EUR 2.1 11.1 7.5 10.4
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
575.3B JPY 0.6 13 5.6 12.4
US
Greif Inc
NYSE:GEF
3.2B USD 0.6 16.9 7.7 12.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Srithai Superware PCL
SET:SITHAI
Average EV/EBITDA: 7.9
3.6
N/A N/A
US
B
Ball Corp
NYSE:BALL
10.5
8%
1.3
US
Crown Holdings Inc
NYSE:CCK
7.9
5%
1.6
CA
C
CCL Industries Inc
TSX:CCL.B
10.3
6%
1.7
US
Aptargroup Inc
NYSE:ATR
10.8
5%
2.2
US
Berry Global Group Inc
NYSE:BERY
7.2
0%
N/A
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
8
8%
1
ES
Vidrala SA
MAD:VID
7.5
2%
3.8
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
5.6
N/A N/A
US
Greif Inc
NYSE:GEF
7.7
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
Srithai Superware PCL
SET:SITHAI
Average EV/EBIT: 12.7
11.4
N/A N/A
US
B
Ball Corp
NYSE:BALL
15.2
11%
1.4
US
Crown Holdings Inc
NYSE:CCK
10.1
8%
1.3
CA
C
CCL Industries Inc
TSX:CCL.B
14.5
8%
1.8
US
Aptargroup Inc
NYSE:ATR
16.4
5%
3.3
US
Berry Global Group Inc
NYSE:BERY
12.4
3%
4.1
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
12
10%
1.2
ES
Vidrala SA
MAD:VID
10.4
1%
10.4
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
12.4
N/A N/A
US
Greif Inc
NYSE:GEF
12.2
0%
N/A

See Also

Summary
SITHAI intrinsic value, competitors valuation, and company profile.
DCF Valuation
SITHAI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SITHAI stock valuation using valuation multiples.
Wall Street Estimates
SITHAI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SITHAI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 306,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.