S

Srithai Superware PCL
SET:SITHAI

Watchlist Manager
Srithai Superware PCL
SET:SITHAI
Watchlist
Price: 1.06 THB Market Closed
Market Cap: 2.8B THB

Relative Value

The Relative Value of one SITHAI stock under the Base Case scenario is hidden THB. Compared to the current market price of 1.06 THB, Srithai Superware PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SITHAI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
74
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8
vs History
22
vs Industry
58
Median 3Y
10.3
Median 5Y
11
Industry
16
vs History
58
vs Industry
71
Median 3Y
3.7
Median 5Y
3.8
Industry
8.5
vs History
31
vs Industry
38
Median 3Y
10.9
Median 5Y
11.3
Industry
15
vs History
74
vs Industry
68
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2
vs History
92
vs Industry
80
Median 3Y
0.5
Median 5Y
0.5
Industry
1
vs History
87
vs Industry
60
Median 3Y
3.1
Median 5Y
3.7
Industry
4.6
vs History
74
vs Industry
74
Median 3Y
3.6
Median 5Y
4.2
Industry
8.8
vs History
39
vs Industry
58
Median 3Y
8.8
Median 5Y
11
Industry
13
vs History
63
vs Industry
70
Median 3Y
4.2
Median 5Y
4.3
Industry
10.1
vs History
49
vs Industry
47
Median 3Y
8.4
Median 5Y
8.4
Industry
15.1
vs History
84
vs Industry
71
Median 3Y
0.6
Median 5Y
0.7
Industry
1

Multiples Across Competitors

SITHAI Competitors Multiples
Srithai Superware PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Srithai Superware PCL
SET:SITHAI
2.8B THB 0.4 17.2 3.6 11.4
US
Ball Corp
NYSE:BALL
14.3B USD 1.1 21 10.5 15.2
US
Crown Holdings Inc
NYSE:CCK
12B USD 1 12.7 8 10.1
CA
CCL Industries Inc
TSX:CCL.B
15B CAD 2 18.5 10.3 14.4
US
Aptargroup Inc
NYSE:ATR
8.1B USD 2.2 19.3 10.9 16.7
US
Berry Global Group Inc
NYSE:BERY
7.8B USD 0.7 16.6 7.2 12.4
US
Silgan Holdings Inc
NYSE:SLGN
4.3B USD 0.7 13.7 8.1 12.1
ZA
Nampak Ltd
JSE:NPK
4.3B Zac 0 0 0 0
ES
Vidrala SA
MAD:VID
3.2B EUR 2.1 11.1 7.5 10.4
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
575.3B JPY 0.6 13 5.6 12.4
US
Greif Inc
NYSE:GEF
3.3B USD 0.6 17.6 7.9 12.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Srithai Superware PCL
SET:SITHAI
Average EV/EBITDA: 8
3.6
N/A N/A
US
B
Ball Corp
NYSE:BALL
10.5
8%
1.3
US
Crown Holdings Inc
NYSE:CCK
8
5%
1.6
CA
C
CCL Industries Inc
TSX:CCL.B
10.3
6%
1.7
US
Aptargroup Inc
NYSE:ATR
10.9
5%
2.2
US
Berry Global Group Inc
NYSE:BERY
7.2
0%
N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
8.1
8%
1
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
ES
Vidrala SA
MAD:VID
7.5
2%
3.8
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
5.6
N/A N/A
US
Greif Inc
NYSE:GEF
7.9
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
Srithai Superware PCL
SET:SITHAI
Average EV/EBIT: 12.7
11.4
N/A N/A
US
B
Ball Corp
NYSE:BALL
15.2
11%
1.4
US
Crown Holdings Inc
NYSE:CCK
10.1
8%
1.3
CA
C
CCL Industries Inc
TSX:CCL.B
14.4
8%
1.8
US
Aptargroup Inc
NYSE:ATR
16.7
5%
3.3
US
Berry Global Group Inc
NYSE:BERY
12.4
3%
4.1
US
S
Silgan Holdings Inc
NYSE:SLGN
12.1
10%
1.2
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
ES
Vidrala SA
MAD:VID
10.4
1%
10.4
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
12.4
N/A N/A
US
Greif Inc
NYSE:GEF
12.5
0%
N/A