S

Sikarin PCL
SET:SKR

Watchlist Manager
Sikarin PCL
SET:SKR
Watchlist
Price: 6.75 THB -2.17% Market Closed
Market Cap: 13.9B THB

Intrinsic Value

The intrinsic value of one SKR stock under the Base Case scenario is 8.77 THB. Compared to the current market price of 6.75 THB, Sikarin PCL is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SKR Intrinsic Value
8.77 THB
Undervaluation 23%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Sikarin PCL

What is Valuation History?
Compare SKR to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SKR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Sikarin PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sikarin PCL

Current Assets 2.8B
Cash & Short-Term Investments 1.5B
Receivables 1.1B
Other Current Assets 194.9m
Non-Current Assets 7B
Long-Term Investments 85.5m
PP&E 6.4B
Intangibles 435.7m
Other Non-Current Assets 15.5m
Efficiency

Free Cash Flow Analysis
Sikarin PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sikarin PCL

Revenue
6B THB
Cost of Revenue
-4.3B THB
Gross Profit
1.7B THB
Operating Expenses
-878.6m THB
Operating Income
831.1m THB
Other Expenses
-198.3m THB
Net Income
632.9m THB
Fundamental Scores

SKR Profitability Score
Profitability Due Diligence

Sikarin PCL's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive 3Y Average ROIC
Sustainable 3Y Average Operating Margin
Sustainable 3Y Average Gross Margin
48/100
Profitability
Score

Sikarin PCL's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

SKR Solvency Score
Solvency Due Diligence

Sikarin PCL's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
95/100
Solvency
Score

Sikarin PCL's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SKR Price Targets Summary
Sikarin PCL

There are no price targets for SKR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SKR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SKR stock?

The intrinsic value of one SKR stock under the Base Case scenario is 8.77 THB.

Is SKR stock undervalued or overvalued?

Compared to the current market price of 6.75 THB, Sikarin PCL is Undervalued by 23%.

Back to Top