Sikarin PCL
SET:SKR
Intrinsic Value
The intrinsic value of one SKR stock under the Base Case scenario is 8.77 THB. Compared to the current market price of 6.75 THB, Sikarin PCL is Undervalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Sikarin PCL
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Sikarin PCL
Balance Sheet Decomposition
Sikarin PCL
Current Assets | 2.8B |
Cash & Short-Term Investments | 1.5B |
Receivables | 1.1B |
Other Current Assets | 194.9m |
Non-Current Assets | 7B |
Long-Term Investments | 85.5m |
PP&E | 6.4B |
Intangibles | 435.7m |
Other Non-Current Assets | 15.5m |
Free Cash Flow Analysis
Sikarin PCL
THB | |
Free Cash Flow | THB |
Earnings Waterfall
Sikarin PCL
Revenue
|
6B
THB
|
Cost of Revenue
|
-4.3B
THB
|
Gross Profit
|
1.7B
THB
|
Operating Expenses
|
-878.6m
THB
|
Operating Income
|
831.1m
THB
|
Other Expenses
|
-198.3m
THB
|
Net Income
|
632.9m
THB
|
SKR Profitability Score
Profitability Due Diligence
Sikarin PCL's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Sikarin PCL's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
SKR Solvency Score
Solvency Due Diligence
Sikarin PCL's solvency score is 95/100. The higher the solvency score, the more solvent the company is.
Score
Sikarin PCL's solvency score is 95/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SKR Price Targets Summary
Sikarin PCL
Dividends
Current shareholder yield for SKR is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SKR stock under the Base Case scenario is 8.77 THB.
Compared to the current market price of 6.75 THB, Sikarin PCL is Undervalued by 23%.