S

Sikarin PCL
SET:SKR

Watchlist Manager
Sikarin PCL
SET:SKR
Watchlist
Price: 8.05 THB 0.63%
Market Cap: 16.6B THB

Relative Value

The Relative Value of one SKR stock under the Base Case scenario is 8.05 THB. Compared to the current market price of 8.05 THB, Sikarin PCL is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SKR Relative Value
Base Case
8.05 THB
Fairly Valued
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
40
Median 3Y
3.5
Median 5Y
3.6
Industry
2.4
vs History
38
vs Industry
24
Median 3Y
23.3
Median 5Y
24.4
Industry
22.3
vs History
88
vs Industry
33
Median 3Y
14.7
Median 5Y
16.2
Industry
14.3
vs History
88
vs Industry
25
Median 3Y
48.2
Median 5Y
57
Industry
21.2
vs History
88
vs Industry
40
Median 3Y
2.8
Median 5Y
3.1
Industry
2.3
vs History
87
vs Industry
41
Median 3Y
3.5
Median 5Y
3.5
Industry
2.6
vs History
74
vs Industry
24
Median 3Y
9.9
Median 5Y
10
Industry
5.2
vs History
76
vs Industry
31
Median 3Y
11.6
Median 5Y
12.3
Industry
11.9
vs History
41
vs Industry
26
Median 3Y
17.6
Median 5Y
18.3
Industry
16.5
vs History
88
vs Industry
35
Median 3Y
14.6
Median 5Y
16
Industry
14.6
vs History
88
vs Industry
26
Median 3Y
24.6
Median 5Y
26.8
Industry
18.2
vs History
88
vs Industry
38
Median 3Y
2.5
Median 5Y
2.6
Industry
1.9

Multiples Across Competitors

SKR Competitors Multiples
Sikarin PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Sikarin PCL
SET:SKR
16.6B THB 2.7 26.2 11.2 18.8
US
HCA Healthcare Inc
NYSE:HCA
97.9B USD 1.3 16.4 9.4 12.3
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 7.7 41.6 34 41.5
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
19.5B Zac 0 0 0 0
ZA
Netcare Ltd
JSE:NTC
18.4B Zac 0 0 0 0
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
118.1B CNY 5.4 31.9 26 26
US
Tenet Healthcare Corp
NYSE:THC
16.4B USD 0.8 11 6.2 7.6
BR
Rede D'Or Sao Luiz SA
BOVESPA:RDOR3
86B BRL 1.6 20.9 7.9 9.5
MY
IHH Healthcare Bhd
KLSE:IHH
60.9B MYR 2.4 27.4 12 17.6
IN
Max Healthcare Institute Ltd
NSE:MAXHEALTH
1.1T INR 16.1 105 64.3 76.9
IN
Apollo Hospitals Enterprise Ltd
NSE:APOLLOHOSP
1.1T INR 4.9 70.7 36.4 47.8