Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
SMART Smart Concrete PCL

Smart Concrete PCL
SET:SMART

Watchlist Manager
Smart Concrete PCL
SET:SMART
Watchlist
Price: 0.53 THB 1.92% Market Closed
Market Cap: ฿552m
Write Note Create Alert
THB
Metric FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Cash & Cash Equivalents
6.2m 6.3m 6.1m 5.6m 2.6m 118.5m 73.9m 135.6m 233.5m 252m
Cash Equivalents
6.2m 6.3m 6.1m 5.6m 2.6m 118.5m 73.9m 135.6m 233.5m 252m
Short-Term Investments
454k 454k 227k 20k 0 — 50.5m 76.8m 15.5m 507k
Total Receivables
41.5m 45.8m 58.7m 72.3m 76.1m 90.2m 117.5m 146.6m 99.4m 73.3m
Accounts Receivables
41.5m 45.8m 58.5m 72.1m 76.1m 90.2m 117.5m 130.6m 83.4m 57.3m
Other Receivables
39k 70k 150k 115k 0 0 0 16m 16m 16m
Inventory
20.5m 20.4m 17.6m 20.5m 34.2m 33.7m 41.1m 43.7m 46.8m 42m
Other Current Assets
2.9m 2.7m 2.3m 3m — — — — — —
Total Current Assets
71.6m 75.7m 85m 101.5m 112.9m 242.4m 283m 402.6m 395.3m 367.8m
PP&E Net
506.8m 469.6m 442.5m 489.5m 501.4m 467m 428.9m 315.3m 285.4m 276.7m
Long-Term Investments
— — — — — — 25m 94.4m 79.4m 79.4m
Other Long-Term Assets
97.6m 96.6m 95.7m 21.6m 22.2m 12.9m 9.7m 9.1m 9.5m 10.6m
Total Assets
676m 642m 623.2m 612.6m 636.6m 722.3m 746.6m 821.4m 769.6m 734.5m
Accounts Payable
54.3m 69.7m 65m 57.2m 59.3m 65m 88.1m 88.9m 57.3m 44.1m
Accrued Liabilities
7m 7.6m 11.6m 13.2m — — — — — —
Short-Term Debt
62.3m 86.4m 91.4m 40.9m 9.5m 0 0 0 0 0
Current Portion of Long-Term Debt
0 — — — 3.7m 4.1m 4.3m 1.9m 1.4m 1.4m
Other Current Liabilities
1.8m 1.4m 487k 501k — — 7.6m 15.5m 9.3m 4.8m
Total Current Liabilities
125.4m 165m 168.5m 111.9m 72.5m 69.1m 100m 106.3m 68m 50.3m
Long-Term Debt
0 0 0 0 39.4m 35.4m 30.8m 29.2m 22.4m 20.9m
Other Liabilities
5m 4.9m 5.3m 8.4m 10.7m 10.3m 11m 14.2m 17.3m 21.6m
Total Liabilities
130.4m 169.9m 173.8m 120.2m 122.6m 114.8m 141.7m 149.6m 107.6m 92.8m
Common Stock
460m 460m 460m 460m 460m 520.8m 520.8m 520.8m 520.8m 520.8m
Retained Earnings
28.6m (45m) (67.7m) 32.4m 54m 63.3m 60.6m 129.2m 121.2m 103m
Additional Paid In Capital
57m 57m 57m 0 — 26m 26m 26m 26m 26m
Other Equity
— — — — — (2.6m) (2.5m) (4.2m) (6m) (8.2m)
Total Equity
545.6m 472.1m 449.4m 492.4m 514m 607.5m 604.9m 671.8m 662m 641.6m
Total Liabilities & Equity
676m 642m 623.2m 612.6m 636.6m 722.3m 746.6m 821.4m 769.6m 734.5m
Common Shares Outstanding
920m 920m 920m 920m 920m 1B 1B 1B 1B 1B
FECTC
Fecto Cement Ltd

A volume-sensitive cement producer with volatile margins and working-capital-led cash swings

Intrinsic Value Access required
QNC
Quang Ninh Construction and Cement JSC

Thin margins and rising fixed-asset spending make cash conversion uneven

Intrinsic Value Access required
BAZ
Lion Asiapac Ltd

A lean operating base with volatile earnings shaped by working capital and disposals

Intrinsic Value Access required
BETOLAR
Betolar Oyj

Revenue is accelerating, but commercialization still runs on persistent cash burn

Intrinsic Value Access required

Continue SMART Research

Summary
SMART intrinsic value, competitors valuation, and company profile.
DCF Valuation
SMART stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SMART stock valuation using valuation multiples.
Wall St Estimates
SMART price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SMART stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate