S

Smart Concrete PCL
SET:SMART

Watchlist Manager
Smart Concrete PCL
SET:SMART
Watchlist
Price: 0.56 THB 7.69% Market Closed
Market Cap: 583.3m THB

Cash Flow Statement

Cash Flow Statement
Smart Concrete PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
21
30
35
52
42
25
16
(8)
(14)
(22)
(30)
(33)
(37)
(63)
(64)
(70)
(74)
(47)
(44)
(32)
(23)
(12)
4
21
44
54
57
51
46
48
48
46
40
34
27
29
39
55
74
99
107
110
114
104
87
71
47
34
Depreciation & Amortization
34
35
36
37
37
37
38
40
40
41
42
42
42
42
42
42
42
42
42
42
42
45
45
45
45
43
43
44
45
46
47
48
47
47
47
46
46
45
45
45
46
46
46
45
45
44
43
43
Other Non-Cash Items
27
30
33
8
1
(7)
(14)
3
1
2
3
5
5
26
28
28
30
8
9
10
10
12
12
13
8
10
11
9
10
7
6
7
12
13
13
15
16
22
33
37
41
39
30
28
22
18
14
11
Cash Taxes Paid
0
0
0
5
0
0
7
2
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
2
10
22
22
22
29
29
29
0
23
14
Cash Interest Paid
14
14
13
11
10
7
5
4
4
4
4
3
3
3
3
3
4
4
5
5
5
6
5
5
4
4
3
3
4
3
3
3
2
2
2
2
2
2
2
2
2
2
2
2
1
1
1
1
Change in Working Capital
3
(7)
(32)
(30)
(18)
(1)
16
6
14
10
2
3
1
2
3
8
11
4
6
(4)
(13)
(24)
(34)
(24)
(28)
(17)
(11)
(31)
(25)
(12)
(7)
(2)
(12)
(13)
(4)
(24)
(17)
(21)
(52)
(31)
(31)
(39)
(48)
(37)
(21)
(18)
13
9
Cash from Operating Activities
85
N/A
88
+3%
72
-18%
67
-8%
62
-6%
55
-12%
56
+1%
40
-28%
42
+4%
32
-23%
17
-48%
16
-5%
12
-26%
7
-41%
8
+20%
8
-10%
9
+20%
6
-32%
12
+102%
15
+20%
16
+5%
21
+32%
26
+28%
54
+105%
69
+28%
91
+31%
100
+11%
73
-27%
77
+5%
89
+16%
95
+6%
98
+4%
87
-11%
80
-8%
83
+4%
66
-21%
85
+28%
102
+20%
101
-1%
149
+48%
162
+9%
155
-4%
142
-8%
140
-2%
133
-5%
115
-13%
117
+2%
97
-17%
Investing Cash Flow
Capital Expenditures
(52)
(34)
(15)
(15)
(94)
(95)
(101)
(107)
(34)
(29)
(21)
(12)
(11)
(13)
(13)
(11)
(7)
(4)
(10)
(15)
(16)
(16)
(12)
(11)
(15)
(18)
(21)
(21)
(22)
(22)
(20)
(17)
(10)
(8)
(6)
(6)
(6)
(11)
(14)
(13)
(16)
(12)
(16)
(23)
(17)
(27)
(32)
(27)
Other Items
1
1
1
35
35
38
38
3
7
4
5
4
0
1
1
0
0
(1)
(1)
0
0
0
(0)
(0)
(0)
0
1
1
2
1
1
1
(0)
(0)
(1)
(50)
(75)
(75)
(73)
(66)
(40)
(14)
(14)
79
81
59
60
9
Cash from Investing Activities
(51)
N/A
(33)
+35%
(15)
+55%
20
N/A
(58)
N/A
(57)
+2%
(64)
-12%
(104)
-63%
(27)
+74%
(25)
+6%
(16)
+37%
(8)
+49%
(11)
-39%
(13)
-11%
(12)
+6%
(11)
+8%
(7)
+34%
(5)
+33%
(11)
-131%
(15)
-37%
(16)
-3%
(16)
-5%
(12)
+29%
(11)
+5%
(15)
-37%
(17)
-16%
(20)
-13%
(20)
0%
(21)
-4%
(21)
+1%
(19)
+7%
(16)
+14%
(10)
+39%
(8)
+16%
(6)
+23%
(56)
-770%
(81)
-45%
(86)
-6%
(88)
-2%
(78)
+11%
(56)
+28%
(26)
+54%
(30)
-17%
57
N/A
64
+12%
32
-49%
29
-11%
(18)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
87
87
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(17)
(38)
(40)
(72)
(120)
(115)
(115)
(68)
(15)
(12)
(1)
(8)
0
11
8
32
24
23
25
4
5
2
(8)
(33)
(50)
(67)
(53)
(34)
(32)
(26)
(31)
(31)
(14)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(4)
(3)
(2)
(2)
(1)
(1)
(1)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(23)
(23)
(23)
0
(32)
(32)
(32)
0
(42)
(42)
(42)
0
(38)
(38)
(38)
0
(95)
(95)
(95)
0
(50)
(50)
Other
(14)
(14)
(13)
116
118
121
122
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(25)
(26)
(26)
(26)
(5)
(5)
(6)
(5)
(5)
(4)
(4)
(3)
(3)
(4)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
Cash from Financing Activities
(31)
N/A
(52)
-67%
(53)
-2%
44
N/A
(2)
N/A
6
N/A
7
+26%
(72)
N/A
(19)
+74%
(16)
+17%
(5)
+68%
(11)
-118%
(3)
+72%
8
N/A
5
-40%
7
+48%
(2)
N/A
(3)
-60%
(1)
+66%
(1)
-10%
(0)
+75%
(3)
-1 121%
(14)
-339%
(38)
-176%
(55)
-45%
(71)
-29%
(80)
-13%
(59)
+26%
(59)
+1%
(52)
+12%
(66)
-27%
20
N/A
39
+94%
48
+24%
39
-19%
(48)
N/A
(48)
N/A
(48)
0%
(44)
+8%
(45)
0%
(45)
+0%
(44)
+1%
(100)
-128%
(99)
+1%
(98)
+1%
(98)
+0%
(53)
+46%
(53)
+0%
Change in Cash
Net Change in Cash
2
N/A
3
+6%
4
+67%
131
+2 988%
2
-98%
4
+91%
(1)
N/A
(136)
-19 591%
(4)
+97%
(9)
-136%
(4)
+52%
(3)
+24%
(3)
+17%
3
N/A
1
-45%
4
+169%
0
-97%
(1)
N/A
0
N/A
(1)
N/A
(0)
+83%
1
N/A
1
0%
5
+372%
(0)
N/A
3
N/A
1
-76%
(6)
N/A
(3)
+51%
17
N/A
9
-43%
102
+982%
116
+14%
120
+4%
116
-3%
(38)
N/A
(45)
-18%
(32)
+28%
(31)
+3%
26
N/A
62
+134%
86
+39%
12
-86%
98
+704%
98
+0%
50
-49%
92
+87%
26
-72%
Free Cash Flow
Free Cash Flow
33
N/A
54
+64%
57
+5%
51
-10%
(31)
N/A
(40)
-28%
(46)
-13%
(67)
-46%
8
N/A
3
-63%
(4)
N/A
3
N/A
0
-88%
(6)
N/A
(4)
+33%
(3)
+20%
2
N/A
2
+18%
2
-4%
(0)
N/A
(0)
+99%
4
N/A
15
+251%
43
+190%
54
+26%
73
+34%
79
+9%
52
-34%
54
+4%
67
+24%
75
+11%
81
+8%
77
-5%
72
-7%
78
+8%
60
-22%
78
+30%
90
+16%
87
-4%
137
+58%
147
+7%
144
-2%
126
-12%
117
-7%
115
-1%
88
-24%
85
-3%
70
-18%