Sahamit Machinery PCL
SET:SMIT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sahamit Machinery PCL
SET:SMIT
|
TH |
|
I
|
I3 Verticals Inc
SWB:V1K
|
US |
|
Immersion Corp
NASDAQ:IMMR
|
US |
|
Manila Electric Co
XPHS:MER
|
PH |
|
A
|
Apple Inc
XETRA:APC
|
US |
|
ECD Automotive Design Inc
OTC:ECDA
|
US |
|
Aedge Group Ltd
SGX:XVG
|
SG |
|
C
|
Cementos Argos SA
OTC:CMTOY
|
CO |
|
Shanghai Dongzheng Automotive Finance Co Ltd
HKEX:2718
|
CN |
Balance Sheet
Balance Sheet Decomposition
Sahamit Machinery PCL
Sahamit Machinery PCL
Balance Sheet
Sahamit Machinery PCL
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
2
|
15
|
12
|
29
|
19
|
18
|
20
|
11
|
14
|
13
|
17
|
11
|
51
|
25
|
16
|
22
|
31
|
31
|
36
|
29
|
63
|
|
| Cash |
1
|
2
|
15
|
12
|
29
|
19
|
18
|
20
|
11
|
14
|
13
|
17
|
11
|
51
|
25
|
0
|
22
|
31
|
31
|
36
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
0
|
29
|
63
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
341
|
219
|
185
|
222
|
406
|
360
|
366
|
|
| Total Receivables |
231
|
268
|
280
|
294
|
367
|
416
|
357
|
344
|
410
|
500
|
468
|
524
|
470
|
0
|
0
|
437
|
520
|
456
|
373
|
379
|
515
|
415
|
|
| Accounts Receivables |
231
|
268
|
280
|
294
|
367
|
416
|
357
|
344
|
410
|
500
|
468
|
518
|
467
|
0
|
0
|
437
|
502
|
443
|
365
|
367
|
515
|
415
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
3
|
0
|
0
|
0
|
19
|
13
|
8
|
12
|
0
|
0
|
|
| Inventory |
332
|
346
|
487
|
693
|
767
|
817
|
974
|
1 206
|
978
|
1 002
|
1 205
|
1 084
|
968
|
0
|
0
|
785
|
984
|
1 099
|
976
|
839
|
1 026
|
1 038
|
|
| Other Current Assets |
8
|
9
|
9
|
13
|
14
|
19
|
16
|
38
|
21
|
26
|
20
|
2
|
4
|
4
|
4
|
2
|
6
|
11
|
4
|
3
|
8
|
1
|
|
| Total Current Assets |
573
|
624
|
791
|
1 011
|
1 177
|
1 271
|
1 365
|
1 607
|
1 420
|
1 540
|
1 706
|
1 627
|
1 454
|
4
|
4
|
1 580
|
1 751
|
1 783
|
1 606
|
1 663
|
1 937
|
1 883
|
|
| PP&E Net |
375
|
380
|
423
|
441
|
435
|
532
|
559
|
618
|
572
|
606
|
637
|
678
|
775
|
0
|
0
|
765
|
753
|
768
|
826
|
866
|
789
|
826
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
435
|
532
|
559
|
618
|
572
|
606
|
637
|
678
|
775
|
0
|
0
|
0
|
753
|
768
|
826
|
866
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
201
|
242
|
288
|
355
|
410
|
456
|
479
|
522
|
564
|
631
|
673
|
0
|
783
|
837
|
874
|
931
|
0
|
0
|
|
| Note Receivable |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
10
|
0
|
0
|
0
|
57
|
57
|
57
|
57
|
57
|
140
|
152
|
|
| Other Long-Term Assets |
1
|
2
|
2
|
2
|
18
|
19
|
24
|
20
|
19
|
26
|
24
|
24
|
20
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
1
|
3
|
|
| Total Assets |
954
N/A
|
1 006
+5%
|
1 216
+21%
|
1 454
+20%
|
1 629
+12%
|
1 822
+12%
|
1 948
+7%
|
2 245
+15%
|
2 011
-10%
|
2 173
+8%
|
2 377
+9%
|
2 339
-2%
|
2 250
-4%
|
0
N/A
|
0
N/A
|
2 406
N/A
|
2 565
+7%
|
2 611
+2%
|
2 492
-5%
|
2 590
+4%
|
2 867
+11%
|
2 864
0%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
67
|
66
|
155
|
164
|
152
|
213
|
222
|
188
|
131
|
205
|
205
|
214
|
205
|
0
|
0
|
172
|
229
|
210
|
103
|
105
|
165
|
124
|
|
| Short-Term Debt |
105
|
103
|
246
|
332
|
245
|
252
|
305
|
581
|
444
|
330
|
440
|
210
|
25
|
0
|
0
|
0
|
18
|
3
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
16
|
26
|
14
|
16
|
14
|
25
|
24
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
81
|
119
|
63
|
65
|
67
|
55
|
47
|
57
|
52
|
106
|
119
|
92
|
71
|
0
|
0
|
78
|
85
|
89
|
55
|
67
|
99
|
91
|
|
| Total Current Liabilities |
269
|
314
|
477
|
578
|
477
|
546
|
597
|
837
|
637
|
641
|
764
|
516
|
300
|
0
|
0
|
250
|
332
|
301
|
158
|
172
|
264
|
215
|
|
| Long-Term Debt |
31
|
7
|
34
|
46
|
32
|
59
|
30
|
19
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
0
|
0
|
13
|
11
|
11
|
11
|
26
|
32
|
29
|
|
| Minority Interest |
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
28
|
18
|
0
|
0
|
23
|
33
|
37
|
65
|
73
|
81
|
83
|
|
| Total Liabilities |
301
N/A
|
323
+7%
|
512
+59%
|
624
+22%
|
509
-18%
|
605
+19%
|
627
+4%
|
856
+36%
|
640
-25%
|
641
+0%
|
789
+23%
|
544
-31%
|
336
-38%
|
0
N/A
|
0
N/A
|
287
N/A
|
376
+31%
|
349
-7%
|
233
-33%
|
271
+16%
|
377
+39%
|
327
-13%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
220
|
220
|
220
|
440
|
530
|
530
|
530
|
530
|
530
|
530
|
530
|
530
|
530
|
0
|
0
|
530
|
530
|
530
|
530
|
530
|
530
|
530
|
|
| Retained Earnings |
267
|
296
|
317
|
224
|
260
|
357
|
460
|
529
|
511
|
658
|
738
|
904
|
1 040
|
0
|
0
|
1 190
|
1 259
|
1 332
|
1 328
|
1 312
|
1 447
|
1 492
|
|
| Additional Paid In Capital |
167
|
167
|
167
|
167
|
262
|
262
|
262
|
262
|
262
|
262
|
262
|
275
|
275
|
0
|
0
|
275
|
275
|
275
|
275
|
275
|
275
|
275
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
68
|
68
|
68
|
68
|
68
|
92
|
0
|
0
|
0
|
0
|
0
|
124
|
125
|
125
|
125
|
201
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
86
|
86
|
69
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
237
|
239
|
|
| Total Equity |
654
N/A
|
683
+4%
|
704
+3%
|
830
+18%
|
1 120
+35%
|
1 218
+9%
|
1 321
+8%
|
1 389
+5%
|
1 371
-1%
|
1 531
+12%
|
1 588
+4%
|
1 795
+13%
|
1 914
+7%
|
0
N/A
|
0
N/A
|
2 119
N/A
|
2 189
+3%
|
2 262
+3%
|
2 259
0%
|
2 318
+3%
|
2 490
+7%
|
2 537
+2%
|
|
| Total Liabilities & Equity |
954
N/A
|
1 006
+5%
|
1 216
+21%
|
1 454
+20%
|
1 629
+12%
|
1 822
+12%
|
1 948
+7%
|
2 245
+15%
|
2 011
-10%
|
2 173
+8%
|
2 377
+9%
|
2 339
-2%
|
2 250
-4%
|
0
N/A
|
0
N/A
|
2 406
N/A
|
2 565
+7%
|
2 611
+2%
|
2 492
-5%
|
2 590
+4%
|
2 867
+11%
|
2 864
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
220
|
220
|
220
|
440
|
530
|
530
|
530
|
530
|
530
|
526
|
519
|
530
|
530
|
0
|
0
|
530
|
530
|
530
|
530
|
530
|
530
|
530
|
|