S

Sahamit Machinery PCL
SET:SMIT

Watchlist Manager
Sahamit Machinery PCL
SET:SMIT
Watchlist
Price: 3.56 THB -1.11%
Market Cap: 1.9B THB

Relative Value

The Relative Value of one SMIT stock under the Base Case scenario is hidden THB. Compared to the current market price of 3.56 THB, Sahamit Machinery PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SMIT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
30
Median 3Y
1.3
Median 5Y
1.2
Industry
0.7
vs History
52
vs Industry
34
Median 3Y
13.6
Median 5Y
11.5
Industry
15.2
vs History
87
vs Industry
28
Median 3Y
7.2
Median 5Y
7.2
Industry
8.6
vs History
80
vs Industry
32
Median 3Y
7.8
Median 5Y
7.7
Industry
15
vs History
90
vs Industry
54
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
vs History
93
vs Industry
38
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9
vs History
93
vs Industry
53
Median 3Y
3
Median 5Y
2.8
Industry
4.4
vs History
93
vs Industry
45
Median 3Y
6.2
Median 5Y
5.4
Industry
9.1
vs History
90
vs Industry
43
Median 3Y
8.2
Median 5Y
7
Industry
12.1
vs History
95
vs Industry
43
Median 3Y
5.1
Median 5Y
5.1
Industry
9.8
vs History
88
vs Industry
38
Median 3Y
5.9
Median 5Y
5.8
Industry
11.4
vs History
93
vs Industry
53
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

SMIT Competitors Multiples
Sahamit Machinery PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Sahamit Machinery PCL
SET:SMIT
1.9B THB 1.2 11.5 4.3 5.6
MY
Kps Consortium Bhd
KLSE:KPS
1.4T MYR 1 312.4 39 751.3 79 086.4 79 086.4
JP
Mitsubishi Corp
TSE:8058
13.5T JPY 0.7 16.9 21 46.7
JP
Itochu Corp
TSE:8001
13.4T JPY 0.9 14.3 14 22.9
JP
Mitsui & Co Ltd
TSE:8031
13.1T JPY 0.9 16.1 21.1 36.8
US
United Rentals Inc
NYSE:URI
52.6B USD 3.3 20.8 9.1 16.1
US
W W Grainger Inc
NYSE:GWW
49.1B USD 2.8 28.4 18.5 20.4
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.8 28.3 18.5 20.4
US
Fastenal Co
NASDAQ:FAST
48B USD 6 39.2 26.6 29.6
JP
Marubeni Corp
TSE:8002
7.2T JPY 0.9 13.9 14.7 22.6
US
Ferguson Enterprises Inc
NYSE:FERG
44.8B USD 1.4 22.9 15.7 17.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Sahamit Machinery PCL
SET:SMIT
Average EV/EBITDA: 7 204.5
4.3
N/A N/A
MY
K
Kps Consortium Bhd
KLSE:KPS
79 086.4
23%
3 438.5
JP
Mitsubishi Corp
TSE:8058
21
0%
N/A
JP
Itochu Corp
TSE:8001
14
5%
2.8
JP
Mitsui & Co Ltd
TSE:8031
21.1
4%
5.3
US
United Rentals Inc
NYSE:URI
9.1
7%
1.3
US
W W Grainger Inc
NYSE:GWW
18.5
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
US
Fastenal Co
NASDAQ:FAST
26.6
10%
2.7
JP
Marubeni Corp
TSE:8002
14.7
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.7
9%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
Sahamit Machinery PCL
SET:SMIT
Average EV/EBIT: 7 211.4
5.6
N/A N/A
MY
K
Kps Consortium Bhd
KLSE:KPS
79 086.4
73%
1 083.4
JP
Mitsubishi Corp
TSE:8058
46.7
N/A N/A
JP
Itochu Corp
TSE:8001
22.9
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.8
N/A N/A
US
United Rentals Inc
NYSE:URI
16.1
7%
2.3
US
W W Grainger Inc
NYSE:GWW
20.4
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20.4
6%
3.4
US
Fastenal Co
NASDAQ:FAST
29.6
11%
2.7
JP
Marubeni Corp
TSE:8002
22.6
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.8
10%
1.8