S

Sahamitr Pressure Container PCL
SET:SMPC

Watchlist Manager
Sahamitr Pressure Container PCL
SET:SMPC
Watchlist
Price: 9.85 THB -0.51% Market Closed
Updated: May 19, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

3.9B
+8%
Assets
Growth Rates:
1 Year
-9%
3 Years
+20%
5 Years
+43%
7 Years
+86%
10 Years
+172%
1.1B
+19%
Liabilities
Growth Rates:
1 Year
-29%
3 Years
+4%
5 Years
+17%
7 Years
+40%
10 Years
+21%
2.8B
+4%
Equity
Growth Rates:
1 Year
+2%
3 Years
+28%
5 Years
+57%
7 Years
+114%
10 Years
+443%

Balance Sheet Decomposition
Sahamitr Pressure Container PCL

3.9B
Assets
1.1B
Liabilities
3.9B
Assets
1.1B
Liabilities
Current Assets 2.5B
Cash & Short-Term Investments 643.7m
Receivables 741.8m
Other Current Assets 1.1B
Non-Current Assets 1.4B
Long-Term Investments 61.7m
PP&E 1.3B
Other Non-Current Assets 15.3m
Current Liabilities 1B
Accounts Payable 423.2m
Accrued Liabilities 81.7m
Short-Term Debt 417m
Other Current Liabilities 111.6m
Non-Current Liabilities 70.9m
Long-Term Debt 4.4m
Other Non-Current Liabilities 66.4m

Balance Sheet
Sahamitr Pressure Container PCL

Rotate your device to view
Balance Sheet
Currency: THB
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
17
59
95
119
79
13
58
30
60
232
Cash
17
59
95
119
79
13
58
30
60
232
Short-Term Investments
0
0
0
0
91
157
517
774
663
411
Total Receivables
253
445
442
581
455
467
415
669
523
742
Accounts Receivables
234
417
418
555
432
457
403
615
492
703
Other Receivables
19
27
24
25
23
11
12
54
31
39
Inventory
513
403
571
701
880
633
926
1 456
1 576
1 048
Other Current Assets
20
6
9
14
17
23
20
34
28
26
Total Current Assets
802
913
1 117
1 415
1 523
1 293
1 937
2 963
2 850
2 460
PP&E Net
722
783
877
933
1 077
1 071
1 173
1 264
1 317
1 333
PP&E Gross
722
783
877
933
1 077
1 071
1 173
1 264
1 317
1 333
Accumulated Depreciation
583
619
643
694
741
800
839
904
935
990
Long-Term Investments
31
42
42
53
60
60
60
61
62
62
Other Long-Term Assets
48
81
47
47
46
49
50
44
44
15
Total Assets
1 603
N/A
1 819
+13%
2 083
+14%
2 448
+18%
2 705
+10%
2 473
-9%
3 220
+30%
4 331
+34%
4 273
-1%
3 870
-9%
Liabilities
Accounts Payable
269
270
227
370
148
312
373
254
229
423
Accrued Liabilities
108
64
110
113
122
77
122
98
74
82
Short-Term Debt
337
323
291
298
543
142
372
1 308
1 062
417
Current Portion of Long-Term Debt
24
23
13
1
1
3
2
2
2
3
Other Current Liabilities
52
32
111
93
85
52
136
141
121
109
Total Current Liabilities
789
713
751
876
900
587
1 004
1 803
1 487
1 034
Long-Term Debt
35
12
6
5
3
0
3
2
1
4
Other Liabilities
29
29
31
38
40
54
58
61
65
66
Total Liabilities
853
N/A
753
-12%
788
+5%
919
+17%
943
+3%
641
-32%
1 065
+66%
1 865
+75%
1 552
-17%
1 104
-29%
Equity
Common Stock
468
527
529
532
536
536
536
536
536
536
Retained Earnings
276
533
747
962
1 171
1 241
1 565
1 875
2 130
2 175
Additional Paid In Capital
6
6
18
35
55
55
55
55
55
55
Total Equity
750
N/A
1 066
+42%
1 295
+21%
1 529
+18%
1 762
+15%
1 832
+4%
2 156
+18%
2 466
+14%
2 721
+10%
2 765
+2%
Total Liabilities & Equity
1 603
N/A
1 819
+13%
2 083
+14%
2 448
+18%
2 705
+10%
2 473
-9%
3 220
+30%
4 331
+34%
4 273
-1%
3 870
-9%
Shares Outstanding
Common Shares Outstanding
527
527
529
532
536
536
536
536
536
536

See Also

Summary
SMPC intrinsic value, competitors valuation, and company profile.
DCF Valuation
SMPC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SMPC stock valuation using valuation multiples.
Wall Street Estimates
SMPC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SMPC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.