Balance Sheet

Assets

-18%

+32%

10Y

Currency: THB

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	15	2	3	2	4	7	7	6	3	23	36	114	21	17	59	95	119	79	13	58	30	60	232	101
Cash	0	0	0	0	0	0	0	0	0	0	0	0	21	17	59	95	119	79	13	58	30	60	232	101
Cash Equivalents	15	2	3	1	4	7	7	6	3	23	36	114	0	0	0	0	0	0	0	0	0	0	0	0
Short-Term Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	91	157	517	774	663	411	554
Total Receivables	201	189	154	174	171	259	130	340	99	141	171	215	270	253	445	442	581	455	467	415	669	523	742	675
Accounts Receivables	196	163	146	141	145	214	91	291	90	128	157	168	263	234	417	418	555	432	457	403	615	492	703	639
Other Receivables	5	26	8	32	26	45	38	48	9	13	13	46	7	19	27	24	25	23	11	12	54	31	39	36
Inventory	79	81	170	229	159	191	187	247	162	229	366	485	442	513	403	571	701	880	633	926	1 456	1 576	1 048	1 176
Other Current Assets	16	5	9	23	11	9	11	14	12	12	10	21	20	20	6	9	14	17	23	20	34	28	26	16
Total Current Assets	311	277	336	428	345	466	334	607	275	405	582	835	753	802	913	1 117	1 415	1 523	1 293	1 937	2 963	2 850	2 460	2 523
PP&E Net	435	514	484	474	454	436	422	427	413	397	400	423	596	722	783	877	933	1 077	1 071	1 173	1 264	1 317	1 333	1 317
PP&E Gross	435	514	484	474	454	436	422	427	413	397	400	423	596	722	783	877	933	1 077	1 071	1 173	1 264	1 317	1 333	1 317
Accumulated Depreciation	190	226	266	304	340	370	392	415	445	473	501	530	554	583	619	643	694	741	800	839	904	935	990	1 075
Intangible Assets	0	0	0	0	13	10	7	4	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long-Term Investments	76	29	29	29	29	29	29	29	29	29	32	32	32	31	42	42	53	60	60	60	61	62	62	62
Other Long-Term Assets	99	77	51	11	11	10	16	16	16	9	10	10	43	48	81	47	47	46	49	50	44	44	15	16
Total Assets	921 N/A	897 -3%	899 +0%	941 +5%	852 -9%	951 +12%	808 -15%	1 083 +34%	734 -32%	839 +14%	1 024 +22%	1 301 +27%	1 424 +9%	1 603 +13%	1 819 +13%	2 083 +14%	2 448 +18%	2 705 +10%	2 473 -9%	3 220 +30%	4 331 +34%	4 273 -1%	3 870 -9%	3 918 +1%
Liabilities
Accounts Payable	115	135	137	118	167	179	153	190	114	159	128	201	284	269	270	227	370	148	312	373	254	229	423	340
Accrued Liabilities	16	27	21	35	7	20	54	86	73	61	90	88	114	108	64	110	113	122	77	122	98	74	82	123
Short-Term Debt	0	0	120	228	185	322	282	385	271	286	403	374	313	337	323	291	298	543	142	372	1 308	1 062	417	285
Current Portion of Long-Term Debt	42	78	70	101	105	115	110	523	54	84	73	73	124	24	23	13	1	1	3	2	2	2	3	3
Other Current Liabilities	27	38	37	15	23	22	6	29	17	26	10	49	48	52	32	111	93	85	52	136	141	121	109	62
Total Current Liabilities	199	277	385	496	487	656	606	1 214	529	616	704	784	884	789	713	751	876	900	587	1 004	1 803	1 487	1 034	812
Long-Term Debt	690	517	403	1 611	1 518	1 337	1 228	388	340	268	196	124	2	35	12	6	5	3	0	3	2	1	4	2
Other Liabilities	0	1	0	0	0	0	0	0	0	0	34	33	28	29	29	31	38	40	54	58	61	65	66	69
Total Liabilities	889 N/A	796 -11%	788 -1%	2 107 +167%	2 005 -5%	1 993 -1%	1 834 -8%	1 602 -13%	868 -46%	884 +2%	934 +6%	941 +1%	914 -3%	853 -7%	753 -12%	788 +5%	919 +17%	943 +3%	641 -32%	1 065 +66%	1 865 +75%	1 552 -17%	1 104 -29%	882 -20%
Equity
Common Stock	240	240	240	240	240	240	240	267	267	375	375	468	468	468	527	529	532	536	536	536	536	536	536	536
Retained Earnings	258	189	179	1 456	1 444	1 332	1 316	836	451	469	334	158	35	276	533	747	962	1 171	1 241	1 565	1 875	2 130	2 175	2 445
Additional Paid In Capital	50	50	50	50	50	50	50	50	50	50	50	50	6	6	6	18	35	55	55	55	55	55	55	55
Total Equity	32 N/A	101 +218%	111 +10%	1 166 N/A	1 154 +1%	1 042 +10%	1 026 +2%	519 +49%	134 +74%	45 +67%	90 N/A	360 +298%	510 +42%	750 +47%	1 066 +42%	1 295 +21%	1 529 +18%	1 762 +15%	1 832 +4%	2 156 +18%	2 466 +14%	2 721 +10%	2 765 +2%	3 036 +10%
Total Liabilities & Equity	921 N/A	897 -3%	899 +0%	941 +5%	852 -9%	951 +12%	808 -15%	1 083 +34%	734 -32%	839 +14%	1 024 +22%	1 301 +27%	1 424 +9%	1 603 +13%	1 819 +13%	2 083 +14%	2 448 +18%	2 705 +10%	2 473 -9%	3 220 +30%	4 331 +34%	4 273 -1%	3 870 -9%	3 918 +1%
Shares Outstanding
Common Shares Outstanding	270	270	270	270	270	270	270	300	300	422	422	527	527	527	527	529	532	536	536	536	536	536	536	536

Income Statement Balance Sheet Cash Flow Statement

Sahamitr Pressure Container PCL
SET:SMPC

Balance Sheet

Balance Sheet Decomposition
Sahamitr Pressure Container PCL

Balance Sheet
Sahamitr Pressure Container PCL

See Also

Company

Help

Tools

Stocks

Sahamitr Pressure Container PCL SET:SMPC

Balance Sheet

Balance Sheet Decomposition Sahamitr Pressure Container PCL

Balance Sheet Sahamitr Pressure Container PCL

See Also

Company

Help

Tools

Stocks

Sahamitr Pressure Container PCL
SET:SMPC

Balance Sheet Decomposition
Sahamitr Pressure Container PCL

Balance Sheet
Sahamitr Pressure Container PCL