S

Sahamitr Pressure Container PCL
SET:SMPC

Watchlist Manager
Sahamitr Pressure Container PCL
SET:SMPC
Watchlist
Price: 9.05 THB Market Closed
Market Cap: ฿4.8B

Income Statement

Earnings Waterfall
Sahamitr Pressure Container PCL

Income Statement
Sahamitr Pressure Container PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
4
6
8
10
12
14
17
19
20
20
19
18
19
23
26
29
30
28
25
23
22
22
30
35
40
44
41
40
39
37
37
39
41
44
47
47
47
46
44
42
38
34
29
26
24
24
23
22
21
19
17
15
13
12
10
9
8
8
8
8
9
11
14
15
16
15
14
12
10
9
8
8
8
9
11
13
15
21
24
25
25
21
19
22
30
32
31
0
0
0
Revenue
715
N/A
1 011
+41%
1 460
+44%
1 478
+1%
1 706
+15%
2 001
+17%
2 021
+1%
1 948
-4%
1 934
-1%
1 751
-9%
1 808
+3%
1 791
-1%
1 802
+1%
1 852
+3%
1 673
-10%
1 720
+3%
1 637
-5%
1 601
-2%
1 718
+7%
1 764
+3%
1 847
+5%
2 207
+19%
2 788
+26%
2 678
-4%
2 512
-6%
1 995
-21%
1 188
-40%
1 167
-2%
1 060
-9%
1 205
+14%
1 350
+12%
1 459
+8%
1 713
+17%
1 814
+6%
2 049
+13%
2 144
+5%
2 266
+6%
2 359
+4%
2 320
-2%
2 223
-4%
2 098
-6%
2 076
-1%
2 121
+2%
2 355
+11%
2 663
+13%
2 877
+8%
2 876
0%
2 888
+0%
2 655
-8%
2 553
-4%
2 826
+11%
2 973
+5%
3 151
+6%
3 356
+7%
3 469
+3%
3 629
+5%
3 910
+8%
4 136
+6%
4 327
+5%
4 562
+5%
4 762
+4%
4 791
+1%
4 453
-7%
4 025
-10%
3 702
-8%
3 272
-12%
3 256
-1%
3 428
+5%
3 615
+5%
3 845
+6%
3 973
+3%
3 932
-1%
3 976
+1%
4 149
+4%
4 550
+10%
5 181
+14%
5 440
+5%
5 689
+5%
5 248
-8%
4 530
-14%
4 262
-6%
3 714
-13%
3 811
+3%
4 138
+9%
4 146
+0%
4 481
+8%
4 577
+2%
4 460
-3%
4 483
+1%
4 174
-7%
Gross Profit
Cost of Revenue
(616)
(869)
(1 259)
(1 279)
(1 459)
(1 697)
(1 729)
(1 671)
(1 676)
(1 521)
(1 548)
(1 533)
(1 499)
(1 526)
(1 414)
(1 437)
(1 376)
(1 369)
(1 427)
(1 450)
(1 522)
(1 750)
(2 263)
(2 129)
(2 010)
(1 650)
(990)
(1 006)
(916)
(1 036)
(1 140)
(1 209)
(1 378)
(1 447)
(1 603)
(1 687)
(1 798)
(1 864)
(1 846)
(1 787)
(1 682)
(1 661)
(1 691)
(1 865)
(2 104)
(2 223)
(2 232)
(2 236)
(2 067)
(2 010)
(2 140)
(2 176)
(2 207)
(2 340)
(2 476)
(2 663)
(2 991)
(3 192)
(3 353)
(3 572)
(3 715)
(3 756)
(3 509)
(3 177)
(2 909)
(2 586)
(2 589)
(2 687)
(2 797)
(2 917)
(3 003)
(2 977)
(3 009)
(3 167)
(3 456)
(3 870)
(4 035)
(4 221)
(3 899)
(3 486)
(3 388)
(3 029)
(3 140)
(3 346)
(3 297)
(3 518)
(3 546)
(3 454)
(3 446)
(3 194)
Gross Profit
99
N/A
143
+44%
201
+41%
199
-1%
246
+24%
304
+24%
291
-4%
277
-5%
258
-7%
230
-11%
259
+13%
257
-1%
303
+18%
326
+8%
259
-21%
283
+9%
261
-8%
232
-11%
291
+25%
314
+8%
326
+4%
457
+40%
525
+15%
549
+5%
502
-9%
345
-31%
198
-43%
162
-19%
144
-11%
169
+18%
210
+24%
251
+19%
336
+34%
367
+9%
447
+22%
457
+2%
469
+2%
495
+6%
474
-4%
435
-8%
415
-5%
415
0%
430
+4%
490
+14%
558
+14%
654
+17%
644
-1%
653
+1%
588
-10%
543
-8%
686
+27%
797
+16%
944
+18%
1 016
+8%
993
-2%
966
-3%
919
-5%
944
+3%
974
+3%
991
+2%
1 047
+6%
1 036
-1%
944
-9%
848
-10%
793
-7%
686
-13%
667
-3%
741
+11%
818
+10%
928
+13%
970
+5%
954
-2%
967
+1%
982
+2%
1 094
+11%
1 311
+20%
1 405
+7%
1 468
+5%
1 349
-8%
1 043
-23%
874
-16%
686
-22%
671
-2%
792
+18%
849
+7%
963
+14%
1 031
+7%
1 006
-2%
1 037
+3%
980
-5%
Operating Income
Operating Expenses
(108)
(155)
(212)
(206)
(224)
(242)
(254)
(291)
(276)
(268)
(228)
(209)
(228)
(233)
(224)
(242)
(238)
(231)
(249)
(238)
(217)
71
31
31
15
187
226
221
231
(231)
(195)
(189)
(176)
(162)
(211)
(196)
(226)
(231)
(219)
(216)
(211)
(225)
(236)
(255)
(277)
(292)
(286)
(306)
(268)
(258)
(263)
(276)
(296)
(311)
(330)
(320)
(341)
(347)
(335)
(355)
(326)
(292)
(256)
(203)
(206)
(198)
(214)
(232)
(226)
(240)
(260)
(259)
(279)
(292)
(241)
(258)
(266)
(293)
(313)
(308)
(289)
(246)
(218)
(236)
(256)
(367)
(387)
(420)
(437)
(341)
Selling, General & Administrative
(112)
(162)
(224)
(222)
(241)
(263)
(263)
(298)
(288)
(276)
(254)
(233)
(247)
(253)
(239)
(250)
(245)
(238)
(264)
(262)
(251)
(284)
(328)
(321)
(334)
(307)
(267)
(278)
(263)
(258)
(228)
(225)
(219)
(221)
(269)
(260)
(293)
(295)
(279)
(275)
(272)
(289)
(311)
(344)
(380)
(407)
(406)
(425)
(377)
(352)
(363)
(375)
(406)
(436)
(447)
(451)
(474)
(490)
(486)
(524)
(528)
(518)
(470)
(421)
(401)
(359)
(358)
(383)
(376)
(402)
(432)
(456)
(505)
(553)
(533)
(590)
(611)
(616)
(589)
(534)
(479)
(423)
(389)
(449)
(492)
(613)
(611)
(651)
(649)
(538)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
0
0
0
(8)
0
0
0
(8)
0
0
0
(7)
0
0
0
(9)
0
0
0
(9)
0
0
0
0
0
0
0
(14)
0
0
0
(16)
0
0
0
Other Operating Expenses
4
7
12
16
17
21
9
8
12
8
26
24
19
20
16
8
8
7
15
24
34
356
359
352
349
494
493
499
494
28
34
36
42
57
58
65
67
64
60
59
62
64
75
88
103
116
120
119
109
95
100
99
110
125
124
131
133
142
159
169
202
226
223
218
194
161
151
151
150
162
181
197
226
260
300
333
345
322
275
226
190
178
185
213
236
246
241
231
212
198
Operating Income
(9)
N/A
(12)
-28%
(11)
+11%
(7)
+36%
22
N/A
62
+179%
38
-40%
(13)
N/A
(18)
-37%
(37)
-104%
31
N/A
48
+55%
75
+56%
93
+24%
35
-62%
40
+15%
23
-42%
1
-95%
42
+3 375%
76
+83%
109
+43%
528
+385%
557
+5%
581
+4%
517
-11%
532
+3%
425
-20%
382
-10%
374
-2%
(62)
N/A
16
N/A
62
+288%
160
+158%
206
+28%
235
+15%
262
+11%
242
-7%
264
+9%
255
-3%
220
-14%
205
-7%
190
-7%
194
+2%
234
+21%
282
+20%
362
+29%
358
-1%
347
-3%
320
-8%
285
-11%
423
+48%
522
+23%
648
+24%
705
+9%
663
-6%
647
-2%
577
-11%
597
+3%
639
+7%
635
-1%
721
+13%
743
+3%
688
-7%
646
-6%
587
-9%
489
-17%
453
-7%
510
+12%
592
+16%
688
+16%
711
+3%
695
-2%
688
-1%
689
+0%
853
+24%
1 053
+23%
1 139
+8%
1 175
+3%
1 036
-12%
735
-29%
585
-20%
440
-25%
453
+3%
556
+23%
593
+7%
596
+1%
644
+8%
586
-9%
600
+2%
639
+7%
Pre-Tax Income
Interest Income Expense
(4)
(6)
(8)
(10)
(12)
(14)
(17)
(19)
(20)
(20)
(19)
(18)
(19)
(23)
(34)
(29)
(30)
(28)
(26)
(23)
(22)
(22)
(30)
(35)
(40)
(44)
(41)
(40)
(39)
(37)
(35)
(38)
(41)
(44)
(44)
(43)
(42)
(32)
(26)
(26)
(22)
(25)
(24)
(17)
(13)
(13)
(12)
(15)
(16)
(11)
(9)
(3)
(2)
3
7
7
17
20
18
15
10
7
8
11
15
9
11
31
24
40
55
31
30
13
(6)
12
10
4
(23)
(24)
(7)
5
7
23
15
6
(17)
19
16
20
Total Other Income
0
0
(0)
0
0
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(13)
N/A
(18)
-36%
(19)
-7%
(16)
+14%
11
N/A
48
+352%
21
-57%
(33)
N/A
(38)
-17%
(57)
-49%
12
N/A
30
+143%
56
+85%
70
+26%
2
-98%
11
+653%
(6)
N/A
(27)
-322%
16
N/A
53
+227%
87
+65%
506
+480%
527
+4%
546
+4%
477
-13%
488
+2%
384
-21%
342
-11%
336
-2%
(98)
N/A
(19)
+81%
24
N/A
119
+387%
161
+36%
192
+19%
219
+14%
201
-8%
232
+16%
229
-1%
194
-15%
183
-6%
165
-10%
171
+3%
217
+27%
268
+24%
350
+30%
346
-1%
332
-4%
304
-8%
274
-10%
414
+51%
518
+25%
646
+25%
708
+10%
670
-5%
653
-3%
594
-9%
617
+4%
657
+7%
651
-1%
731
+12%
750
+3%
696
-7%
657
-6%
601
-8%
498
-17%
464
-7%
541
+17%
615
+14%
728
+18%
766
+5%
726
-5%
718
-1%
702
-2%
847
+21%
1 065
+26%
1 149
+8%
1 179
+3%
1 013
-14%
711
-30%
578
-19%
444
-23%
460
+4%
579
+26%
608
+5%
602
-1%
627
+4%
605
-4%
615
+2%
659
+7%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
(38)
(47)
(56)
(40)
(9)
0
9
3
0
0
0
0
(14)
(26)
(41)
(52)
(56)
(53)
(44)
(41)
(35)
(35)
(44)
(54)
(71)
(70)
(68)
54
60
33
13
(128)
(141)
(129)
(125)
(113)
(117)
(126)
(124)
(143)
(147)
(138)
(130)
(116)
(95)
(89)
(104)
(119)
(141)
(147)
(139)
(139)
(137)
(119)
(163)
(179)
(185)
(184)
(124)
(97)
(70)
(89)
(102)
(68)
(47)
(30)
(16)
(16)
(33)
Income from Continuing Operations
(13)
(18)
(19)
(16)
11
48
21
(33)
(38)
(57)
12
30
56
70
2
11
(6)
(27)
16
53
77
468
480
489
437
479
384
351
338
(98)
(19)
24
119
147
166
178
149
176
176
150
143
131
136
173
214
279
276
264
358
334
447
531
518
567
541
528
481
500
532
527
588
604
558
527
485
403
375
437
497
587
619
587
579
565
728
903
970
994
829
587
481
375
371
478
539
555
598
589
599
626
Net Income (Common)
(6)
N/A
(11)
-77%
10
N/A
6
-44%
33
+482%
70
+114%
21
-71%
(33)
N/A
(38)
-17%
(57)
-49%
12
N/A
30
+143%
56
+85%
70
+26%
112
+59%
122
+9%
104
-15%
83
-20%
16
-81%
53
+227%
77
+46%
468
+505%
480
+3%
489
+2%
437
-11%
479
+10%
384
-20%
351
-8%
338
-4%
(98)
N/A
(19)
+81%
24
N/A
119
+387%
147
+24%
166
+13%
178
+7%
149
-16%
176
+19%
176
0%
150
-15%
143
-5%
131
-8%
136
+4%
173
+27%
214
+24%
279
+31%
276
-1%
264
-4%
358
+36%
334
-7%
447
+34%
531
+19%
518
-3%
567
+10%
541
-5%
528
-2%
481
-9%
500
+4%
532
+6%
527
-1%
588
+12%
604
+3%
558
-7%
527
-6%
485
-8%
403
-17%
375
-7%
437
+16%
497
+14%
587
+18%
619
+5%
587
-5%
579
-1%
565
-2%
728
+29%
903
+24%
970
+7%
994
+2%
829
-17%
587
-29%
481
-18%
375
-22%
371
-1%
478
+29%
539
+13%
555
+3%
598
+8%
589
-1%
599
+2%
626
+5%
EPS (Diluted)
-0.02
N/A
-0.03
-50%
0.03
N/A
0.02
-33%
0.12
+500%
0.25
+108%
0.08
-68%
-0.13
N/A
-0.15
-15%
-0.22
-47%
0.05
N/A
0.11
+120%
0.21
+91%
0.26
+24%
0.41
+58%
0.45
+10%
0.38
-16%
0.3
-21%
0.06
-80%
0.2
+233%
0.29
+45%
1.74
+500%
1.77
+2%
1.63
-8%
1.45
-11%
1.6
+10%
1.28
-20%
1.17
-9%
0.92
-21%
-0.23
N/A
-0.05
+78%
0.05
N/A
0.28
+460%
0.35
+25%
0.39
+11%
0.42
+8%
0.35
-17%
0.41
+17%
0.4
-2%
0.28
-30%
0.27
-4%
0.25
-7%
0.26
+4%
0.33
+27%
0.41
+24%
0.53
+29%
0.52
-2%
0.5
-4%
0.68
+36%
0.64
-6%
0.85
+33%
1
+18%
0.97
-3%
1.06
+9%
1.02
-4%
0.99
-3%
0.9
-9%
0.93
+3%
1
+8%
0.98
-2%
1.1
+12%
1.13
+3%
1.05
-7%
0.99
-6%
0.91
-8%
0.75
-18%
0.7
-7%
0.82
+17%
0.93
+13%
1.1
+18%
1.16
+5%
1.1
-5%
1.08
-2%
1.06
-2%
1.36
+28%
1.69
+24%
1.81
+7%
1.86
+3%
1.55
-17%
1.1
-29%
0.9
-18%
0.7
-22%
0.69
-1%
0.89
+29%
1.01
+13%
1.04
+3%
1.12
+8%
1.1
-2%
1.12
+2%
1.17
+4%