S

S & P Syndicate PCL
SET:SNP

Watchlist Manager
S & P Syndicate PCL
SET:SNP
Watchlist
Price: 9.6 THB -1.03% Market Closed
Market Cap: ฿4.9B

Cash Flow Statement

Cash Flow Statement
S & P Syndicate PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
176
183
184
203
183
176
186
174
204
216
199
208
227
226
223
277
182
301
339
357
322
321
320
301
412
447
483
551
552
590
579
627
695
785
858
925
932
876
857
839
798
763
713
600
630
649
713
789
763
725
757
668
555
544
440
450
575
555
530
539
438
425
379
345
304
197
120
155
218
348
460
403
400
411
465
544
561
579
595
597
586
575
561
501
498
439
380
336
Depreciation & Amortization
134
135
140
148
155
163
171
180
189
197
205
218
231
242
252
258
261
265
266
264
262
259
257
255
261
263
264
266
261
263
269
268
264
261
257
258
261
262
265
277
278
309
329
340
359
362
362
371
368
375
382
382
392
407
413
422
417
410
404
391
382
369
358
350
342
462
508
604
698
673
719
693
707
683
672
683
634
629
623
627
656
671
680
695
699
706
716
707
Other Non-Cash Items
(10)
(10)
(2)
3
24
25
20
19
8
9
11
6
(7)
(12)
(11)
(10)
14
4
(3)
(1)
(2)
4
7
4
(3)
(2)
5
7
2
11
11
17
8
(2)
(12)
(30)
(31)
(32)
(22)
(6)
20
14
14
44
33
40
25
(3)
6
14
(52)
(52)
(53)
(48)
41
27
(87)
(96)
(92)
(93)
38
42
72
100
118
135
160
147
118
113
59
63
87
81
68
53
15
18
4
19
34
25
38
33
4
(0)
3
1
Cash Taxes Paid
72
75
68
72
69
71
70
69
74
73
81
78
77
81
90
83
83
82
91
102
103
97
91
91
91
94
114
141
139
135
171
188
191
189
230
246
245
248
214
193
190
188
170
155
157
161
145
155
139
151
163
154
187
171
117
108
91
90
97
66
66
66
61
62
60
60
50
35
35
35
31
55
56
56
71
81
80
81
98
101
102
102
92
93
93
94
76
50
Cash Interest Paid
1
1
1
1
1
1
1
2
2
2
2
1
1
1
0
0
0
0
0
0
0
0
0
0
1
1
2
4
3
4
4
3
4
4
5
5
5
5
5
5
4
4
3
3
3
3
3
2
2
2
2
2
1
2
2
2
2
2
4
5
7
9
8
8
7
26
6
6
6
3
8
8
5
2
5
4
9
9
35
48
7
(7)
(23)
(38)
0
9
1
1
Change in Working Capital
59
21
32
24
(37)
(76)
(52)
(59)
14
10
8
(46)
(30)
(59)
(63)
(5)
16
(69)
(120)
(130)
(100)
(97)
(77)
(56)
(91)
(88)
(49)
(55)
(15)
(36)
(111)
(182)
(226)
(237)
(271)
(268)
(217)
(243)
(238)
(206)
(275)
(260)
(157)
(211)
(156)
(101)
(142)
(79)
(193)
(160)
(229)
(262)
(189)
(277)
(172)
(119)
(123)
(56)
(99)
(12)
(65)
(24)
(51)
(88)
(115)
(109)
(121)
(98)
(111)
(134)
(43)
(150)
(41)
(83)
(117)
(19)
(45)
(83)
(89)
(111)
(165)
(119)
(108)
(107)
(102)
(74)
(82)
(96)
Cash from Operating Activities
359
N/A
333
-7%
357
+7%
381
+7%
326
-14%
288
-12%
325
+13%
313
-3%
414
+32%
431
+4%
424
-2%
386
-9%
421
+9%
397
-6%
401
+1%
520
+30%
473
-9%
501
+6%
483
-4%
490
+1%
482
-1%
486
+1%
505
+4%
503
0%
580
+15%
620
+7%
702
+13%
769
+9%
800
+4%
827
+3%
748
-10%
730
-2%
742
+2%
808
+9%
833
+3%
885
+6%
945
+7%
864
-9%
862
0%
904
+5%
821
-9%
826
+1%
899
+9%
774
-14%
866
+12%
951
+10%
957
+1%
1 078
+13%
943
-13%
954
+1%
859
-10%
736
-14%
706
-4%
626
-11%
721
+15%
780
+8%
783
+0%
813
+4%
744
-8%
824
+11%
793
-4%
812
+2%
759
-7%
707
-7%
649
-8%
685
+5%
667
-3%
809
+21%
923
+14%
1 000
+8%
1 196
+20%
1 008
-16%
1 153
+14%
1 092
-5%
1 089
0%
1 261
+16%
1 165
-8%
1 144
-2%
1 133
-1%
1 132
0%
1 111
-2%
1 153
+4%
1 172
+2%
1 123
-4%
1 098
-2%
1 072
-2%
1 017
-5%
949
-7%
Investing Cash Flow
Capital Expenditures
(204)
(174)
(205)
(254)
(292)
(321)
(344)
(354)
(323)
(342)
(304)
(306)
(301)
(275)
(353)
(318)
(267)
(263)
(172)
(154)
(165)
(159)
(161)
(174)
(205)
(211)
(299)
(318)
(312)
(329)
(314)
(345)
(355)
(372)
(339)
(303)
(300)
(353)
(428)
(490)
(537)
(543)
(505)
(491)
(483)
(460)
(417)
(378)
(341)
(361)
(386)
(467)
(565)
(525)
(517)
(478)
(370)
(550)
(527)
(508)
(501)
(295)
(264)
(233)
(244)
(258)
(238)
(219)
(215)
(195)
(275)
(289)
(282)
(312)
(289)
(315)
(323)
(315)
(312)
(319)
(294)
(284)
(283)
(231)
(251)
(240)
(247)
(274)
Other Items
47
55
25
14
11
(12)
(28)
(31)
(22)
(58)
20
32
22
(300)
(226)
(244)
(352)
(24)
(93)
(114)
(91)
(59)
37
67
(95)
(173)
74
152
309
332
(94)
(142)
(152)
(353)
(198)
(275)
(431)
(177)
201
379
429
339
178
(20)
118
79
(45)
20
(70)
(4)
58
64
223
189
179
188
207
151
202
146
(34)
31
(17)
(173)
(106)
(5)
(190)
12
(129)
(128)
(140)
(139)
117
126
40
39
25
35
33
35
49
28
292
291
227
200
(77)
(79)
Cash from Investing Activities
(157)
N/A
(119)
+24%
(180)
-52%
(240)
-34%
(281)
-17%
(333)
-18%
(372)
-12%
(385)
-4%
(344)
+11%
(401)
-16%
(284)
+29%
(274)
+4%
(280)
-2%
(575)
-106%
(579)
-1%
(561)
+3%
(619)
-10%
(287)
+54%
(264)
+8%
(268)
-1%
(256)
+4%
(218)
+15%
(124)
+43%
(107)
+14%
(300)
-181%
(384)
-28%
(225)
+41%
(167)
+26%
(3)
+98%
4
N/A
(408)
N/A
(487)
-19%
(507)
-4%
(725)
-43%
(537)
+26%
(577)
-8%
(731)
-27%
(530)
+28%
(228)
+57%
(111)
+51%
(108)
+2%
(204)
-89%
(328)
-61%
(511)
-56%
(365)
+29%
(381)
-4%
(462)
-21%
(358)
+22%
(410)
-15%
(365)
+11%
(329)
+10%
(403)
-23%
(342)
+15%
(337)
+2%
(337)
0%
(290)
+14%
(163)
+44%
(399)
-145%
(325)
+19%
(361)
-11%
(535)
-48%
(264)
+51%
(281)
-7%
(406)
-44%
(350)
+14%
(264)
+25%
(428)
-62%
(207)
+52%
(344)
-66%
(323)
+6%
(415)
-28%
(428)
-3%
(165)
+61%
(185)
-12%
(249)
-34%
(276)
-11%
(298)
-8%
(280)
+6%
(278)
+1%
(284)
-2%
(245)
+14%
(256)
-4%
9
N/A
61
+606%
(23)
N/A
(41)
-73%
(324)
-698%
(353)
-9%
Financing Cash Flow
Net Issuance of Common Stock
32
36
28
41
55
52
87
66
218
225
196
217
243
236
304
282
76
0
0
0
0
0
0
0
0
0
(251)
(251)
(251)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21
0
1
1
1
0
2
2
2
0
0
0
(5)
(30)
(44)
(44)
Net Issuance of Debt
3
(6)
2
47
35
1
68
33
14
(0)
(92)
(80)
(51)
3
(5)
2
1
(2)
(2)
(6)
(5)
(4)
(4)
0
14
10
79
81
66
63
17
24
33
45
15
2
(13)
(27)
(68)
(67)
(52)
(35)
9
1
(14)
(32)
(30)
(23)
(23)
(20)
(24)
6
17
25
26
(5)
(20)
172
165
159
162
(43)
(41)
(40)
(42)
(140)
(103)
(215)
(395)
(364)
(511)
(421)
(454)
(451)
(458)
(544)
(420)
(473)
(484)
(584)
(744)
(736)
(714)
(627)
(471)
(475)
(493)
(486)
Cash Paid for Dividends
(133)
0
(136)
(172)
(172)
0
(148)
(151)
(151)
0
(178)
(179)
(179)
0
(195)
(182)
(182)
0
(157)
(183)
(183)
0
(225)
(225)
(225)
(225)
(258)
(319)
(327)
(331)
(321)
(322)
(322)
(319)
(392)
(416)
(417)
(417)
(588)
(574)
(564)
(564)
(538)
(462)
(467)
(467)
(395)
(446)
(441)
0
(539)
(487)
(490)
(490)
(393)
(379)
(378)
(378)
(427)
(418)
(417)
0
60
64
(363)
0
(286)
(266)
(279)
(279)
(147)
(170)
(147)
(147)
(318)
(345)
(348)
(348)
(413)
(484)
(488)
(489)
(516)
(447)
(438)
(437)
(408)
(383)
Other
(20)
0
0
0
0
0
0
0
0
0
0
0
0
22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(5)
0
5
10
10
0
(2)
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(4)
(6)
(7)
(25)
0
0
0
(17)
0
0
0
9
0
0
0
(13)
(29)
(43)
(2)
0
27
0
0
0
0
0
Cash from Financing Activities
(118)
N/A
(102)
+13%
(106)
-4%
(85)
+20%
(82)
+3%
(120)
-46%
7
N/A
(52)
N/A
81
N/A
74
-9%
(73)
N/A
(41)
+44%
14
N/A
82
+503%
104
+27%
102
-2%
(105)
N/A
(130)
-24%
(159)
-23%
(189)
-19%
(188)
+0%
(187)
+1%
(229)
-22%
(225)
+2%
(211)
+6%
(216)
-2%
(430)
-99%
(489)
-14%
(512)
-5%
(519)
-1%
(305)
+41%
(298)
+2%
(289)
+3%
(274)
+5%
(377)
-38%
(419)
-11%
(434)
-4%
(448)
-3%
(651)
-45%
(631)
+3%
(606)
+4%
(589)
+3%
(531)
+10%
(462)
+13%
(482)
-4%
(501)
-4%
(425)
+15%
(471)
-11%
(464)
+1%
(461)
+1%
(564)
-22%
(481)
+15%
(474)
+2%
(466)
+2%
(366)
+21%
(384)
-5%
(397)
-3%
(205)
+48%
(261)
-27%
(258)
+1%
(255)
+1%
(462)
-81%
(401)
+13%
(400)
+0%
(413)
-3%
(528)
-28%
(393)
+26%
(482)
-23%
(674)
-40%
(641)
+5%
(659)
-3%
(590)
+10%
(580)
+2%
(572)
+1%
(755)
-32%
(866)
-15%
(767)
+12%
(820)
-7%
(924)
-13%
(1 109)
-20%
(1 232)
-11%
(1 212)
+2%
(1 203)
+1%
(1 032)
+14%
(914)
+11%
(943)
-3%
(945)
0%
(913)
+3%
Change in Cash
Effect of Foreign Exchange Rates
1
3
5
7
1
(0)
(4)
(4)
(6)
(8)
(9)
5
10
8
(2)
(7)
(14)
(17)
1
(26)
(42)
(46)
(44)
(31)
(10)
(16)
(17)
(24)
(18)
(14)
(33)
(16)
(15)
(8)
(1)
(9)
(9)
(2)
(5)
(3)
(3)
(10)
6
12
5
15
(6)
(8)
12
8
22
20
11
22
16
14
22
0
0
0
(17)
(9)
(25)
0
4
(13)
(2)
(17)
(2)
(4)
(1)
18
(5)
(5)
(5)
(2)
1
2
7
(4)
1
2
(2)
(2)
1
(0)
1
3
Net Change in Cash
85
N/A
115
+35%
77
-33%
64
-16%
(36)
N/A
(165)
-364%
(45)
+73%
(128)
-184%
145
N/A
97
-33%
57
-41%
76
+33%
166
+119%
(89)
N/A
(76)
+15%
53
N/A
(265)
N/A
68
N/A
61
-9%
7
-89%
(3)
N/A
35
N/A
108
+206%
141
+30%
59
-58%
5
-92%
31
+565%
90
+193%
267
+197%
298
+12%
3
-99%
(71)
N/A
(69)
+2%
(199)
-186%
(82)
+59%
(120)
-46%
(230)
-92%
(116)
+49%
(23)
+81%
159
N/A
103
-35%
23
-78%
46
+101%
(187)
N/A
24
N/A
85
+261%
64
-25%
241
+278%
81
-67%
136
+69%
(11)
N/A
(128)
-1 055%
(99)
+23%
(154)
-56%
34
N/A
120
+256%
245
+103%
209
-15%
158
-24%
205
+30%
(13)
N/A
77
N/A
52
-33%
(99)
N/A
(109)
-10%
(120)
-11%
(156)
-29%
103
N/A
(97)
N/A
32
N/A
121
+280%
7
-94%
403
+5 502%
330
-18%
80
-76%
117
+46%
102
-13%
45
-55%
(63)
N/A
(265)
-323%
(365)
-38%
(313)
+14%
(25)
+92%
149
N/A
161
+8%
88
-45%
(250)
N/A
(314)
-26%
Free Cash Flow
Free Cash Flow
155
N/A
159
+3%
153
-4%
127
-17%
35
-73%
(33)
N/A
(19)
+42%
(41)
-112%
92
N/A
89
-3%
120
+34%
80
-33%
120
+50%
121
+1%
48
-60%
202
+320%
206
+2%
238
+15%
312
+31%
335
+8%
317
-5%
328
+3%
344
+5%
329
-4%
375
+14%
409
+9%
404
-1%
451
+12%
488
+8%
499
+2%
434
-13%
385
-11%
387
+1%
436
+13%
494
+13%
583
+18%
645
+11%
511
-21%
433
-15%
414
-4%
283
-32%
283
0%
394
+39%
283
-28%
384
+36%
491
+28%
540
+10%
700
+30%
603
-14%
593
-2%
472
-20%
270
-43%
141
-48%
101
-28%
205
+103%
302
+48%
412
+36%
263
-36%
217
-18%
317
+46%
293
-8%
517
+77%
495
-4%
473
-4%
406
-14%
427
+5%
429
+1%
590
+37%
708
+20%
805
+14%
920
+14%
718
-22%
871
+21%
781
-10%
800
+2%
946
+18%
842
-11%
829
-2%
821
-1%
813
-1%
817
+0%
869
+6%
889
+2%
892
+0%
848
-5%
831
-2%
770
-7%
674
-12%