S

S & P Syndicate PCL
SET:SNP

Watchlist Manager
S & P Syndicate PCL
SET:SNP
Watchlist
Price: 9.55 THB -0.52% Market Closed
Market Cap: ฿4.9B

Relative Value

The Relative Value of one SNP stock under the Base Case scenario is 14.09 THB. Compared to the current market price of 9.55 THB, S & P Syndicate PCL is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SNP Relative Value
Base Case
14.09 THB
Undervaluation 32%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

SNP Competitors Multiples
S & P Syndicate PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
S & P Syndicate PCL
SET:SNP
4.9B THB 0.8 16.8 4.1 12.6
US
McDonald's Corp
NYSE:MCD
230.8B USD 8.8 27.5 18.8 22.2
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
112.3B USD 3 81.8 23.2 34.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
48.6B USD 4.1 31.7 20.5 24.2
UK
Compass Group PLC
LSE:CPG
35.1B GBP 0.8 18.8 10.2 13
US
Yum! Brands Inc
NYSE:YUM
44.4B USD 5.4 28.6 19.6 21.1
CA
Restaurant Brands International Inc
NYSE:QSR
32.2B USD 3.5 35 16.5 18.6
IN
Eternal Ltd
NSE:ETERNAL
2.7T INR 6.4 1 188.2 443.8 -429.6
US
Darden Restaurants Inc
NYSE:DRI
24.3B USD 1.9 21.6 14.1 19.3
CN
Yum China Holdings Inc
NYSE:YUMC
20.2B USD 1.7 21.6 10.6 14.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
S & P Syndicate PCL
SET:SNP
Average EV/EBIT: 493.1
12.6
N/A N/A
US
McDonald's Corp
NYSE:MCD
22.2
7%
3.2
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
34.9
16%
2.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
24.2
13%
1.9
UK
Compass Group PLC
LSE:CPG
13
13%
1
US
Yum! Brands Inc
NYSE:YUM
21.1
10%
2.1
CA
Restaurant Brands International Inc
NYSE:QSR
18.6
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -429.6 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.3
9%
2.1
CN
Yum China Holdings Inc
NYSE:YUMC
14.2
11%
1.3