S

S & P Syndicate PCL
SET:SNP

Watchlist Manager
S & P Syndicate PCL
SET:SNP
Watchlist
Price: 9.85 THB 0.51% Market Closed
Market Cap: 5.1B THB

Relative Value

The Relative Value of one SNP stock under the Base Case scenario is hidden THB. Compared to the current market price of 9.85 THB, S & P Syndicate PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SNP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
57
Median 3Y
1.2
Median 5Y
1.3
Industry
1.4
vs History
61
vs Industry
41
Median 3Y
17
Median 5Y
17.8
Industry
20
vs History
79
vs Industry
55
Median 3Y
6.5
Median 5Y
6.5
Industry
9.6
vs History
26
vs Industry
31
Median 3Y
26.2
Median 5Y
22.1
Industry
18.3
vs History
92
vs Industry
38
Median 3Y
2.7
Median 5Y
2.9
Industry
2.1
vs History
95
vs Industry
67
Median 3Y
1.1
Median 5Y
1.3
Industry
1.9
vs History
95
vs Industry
69
Median 3Y
2
Median 5Y
2.4
Industry
3.8
vs History
88
vs Industry
64
Median 3Y
5.6
Median 5Y
5.7
Industry
10.6
vs History
55
vs Industry
50
Median 3Y
12.8
Median 5Y
13.1
Industry
16.5
vs History
82
vs Industry
63
Median 3Y
6.1
Median 5Y
6.3
Industry
11.3
vs History
80
vs Industry
53
Median 3Y
8.1
Median 5Y
8.3
Industry
16.3
vs History
92
vs Industry
34
Median 3Y
2.1
Median 5Y
2.1
Industry
1.3

Multiples Across Competitors

SNP Competitors Multiples
S & P Syndicate PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
S & P Syndicate PCL
SET:SNP
5B THB 0.9 17.3 4.3 13.1
US
McDonald's Corp
NYSE:MCD
221.2B USD 8.4 26.3 18.1 21.3
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
96.7B USD 2.6 52.1 20.1 30.1
UK
Compass Group PLC
LSE:CPG
40.2B GBP 0.9 21.5 11.9 15.4
US
Chipotle Mexican Grill Inc
NYSE:CMG
50.1B USD 4.3 32.6 21.1 25
US
Yum! Brands Inc
NYSE:YUM
42.6B USD 5.3 29.4 19 20.4
CA
Restaurant Brands International Inc
NYSE:QSR
31.8B USD 3.4 34.5 16.4 18.4
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8 1 363.6 425.2 -393.1
US
Darden Restaurants Inc
NYSE:DRI
21.9B USD 1.7 19.5 12.1 16.6
CN
MIXUE Group
HKEX:2097
160.4B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
S & P Syndicate PCL
SET:SNP
Average EV/EBITDA: 433.4
4.3
N/A N/A
US
McDonald's Corp
NYSE:MCD
18.1
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
20.1
13%
1.5
UK
Compass Group PLC
LSE:CPG
11.9
17%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
21.1
8%
2.6
US
Yum! Brands Inc
NYSE:YUM
19
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.4
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
425.2
117%
3.6
US
Darden Restaurants Inc
NYSE:DRI
12.1
8%
1.5
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
S & P Syndicate PCL
SET:SNP
Average EV/EBIT: 545.7
13.1
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.3
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
30.1
18%
1.7
UK
Compass Group PLC
LSE:CPG
15.4
15%
1
US
Chipotle Mexican Grill Inc
NYSE:CMG
25
7%
3.6
US
Yum! Brands Inc
NYSE:YUM
20.4
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.4
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -393.1 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
16.6
9%
1.8
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A