Solartron PCL banner
S

Solartron PCL
SET:SOLAR

Watchlist Manager
Solartron PCL
SET:SOLAR
Watchlist
Price: 0.32 THB 10.34% Market Closed
Market Cap: ฿418.3m

Cash Flow Statement

Cash Flow Statement
Solartron PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Operating Cash Flow
Net Income
136
197
251
223
137
108
100
87
51
10
(71)
(105)
(91)
(101)
(42)
(35)
2
10
(24)
(27)
(117)
(118)
(121)
(117)
(41)
(8)
14
65
29
22
40
29
177
208
248
231
152
154
116
121
43
(4)
(62)
(75)
(48)
(70)
14
3
(39)
(90)
(231)
(344)
(455)
(489)
(505)
(484)
(380)
(399)
(391)
(395)
(360)
(307)
(253)
(196)
(588)
(577)
(584)
(611)
(288)
(268)
(255)
(226)
(160)
79
138
166
199
(51)
(125)
6
(36)
(66)
(65)
(225)
(562)
Depreciation & Amortization
11
15
18
20
21
21
21
21
21
22
23
22
22
22
21
22
22
22
21
19
17
15
13
12
11
11
11
11
11
12
13
13
12
16
15
17
22
38
57
73
88
90
92
94
93
94
95
96
102
122
143
165
181
182
182
182
181
181
179
178
176
175
174
173
172
167
158
149
140
135
134
115
134
135
153
170
159
167
161
170
140
136
127
113
137
Other Non-Cash Items
(0)
16
22
15
3
1
(5)
1
10
10
30
32
23
27
9
4
(4)
(12)
(16)
(8)
46
45
49
43
(19)
(17)
(3)
(13)
545
396
18
(15)
(492)
(365)
(559)
(505)
(3)
14
569
557
14
15
19
42
(0)
(6)
1
(18)
15
36
62
75
96
95
64
67
74
71
90
99
89
84
70
55
393
401
403
417
131
110
86
61
38
(187)
(226)
(224)
(271)
(85)
(25)
(165)
(111)
(70)
(71)
73
292
Cash Taxes Paid
6
8
17
20
19
18
6
3
2
1
2
1
1
1
0
0
1
1
2
2
1
1
1
1
2
3
4
6
6
5
6
6
(3)
(1)
(2)
15
23
22
31
24
30
29
20
8
(10)
(10)
(9)
(7)
7
9
7
6
4
2
3
(2)
(1)
(1)
(0)
(4)
(13)
(16)
(15)
(6)
1
3
2
(2)
0
0
(0)
2
0
0
0
0
1
1
1
4
7
17
10
7
(1)
Cash Interest Paid
4
7
9
9
8
5
4
7
10
12
12
8
6
5
3
3
3
3
3
4
3
3
3
3
3
4
5
7
7
7
5
3
4
5
5
5
3
4
6
7
10
11
13
13
20
11
13
14
26
25
31
37
79
53
54
58
62
66
69
67
61
56
49
50
44
41
40
35
44
38
40
41
29
32
30
30
30
37
36
53
34
24
20
6
15
Change in Working Capital
(473)
(292)
(283)
(134)
207
(7)
(230)
(276)
(175)
(153)
163
163
97
143
133
37
(18)
(29)
(84)
(3)
28
38
60
23
73
(68)
(223)
(258)
(696)
65
45
185
235
365
717
640
202
(652)
(931)
(906)
(322)
(471)
(596)
(852)
(702)
(304)
(328)
(45)
53
(166)
107
127
357
416
376
433
199
276
317
270
227
188
137
63
63
51
51
88
51
5
(32)
(159)
(235)
(215)
(224)
(186)
(90)
(33)
7
11
2
(44)
(13)
27
106
Cash from Operating Activities
(326)
N/A
(64)
+81%
8
N/A
123
+1 386%
368
+198%
123
-67%
(115)
N/A
(167)
-45%
(93)
+44%
(112)
-20%
145
N/A
111
-23%
51
-54%
91
+78%
120
+32%
28
-77%
2
-94%
(9)
N/A
(103)
-1 026%
(19)
+82%
(25)
-31%
(20)
+21%
1
N/A
(39)
N/A
24
N/A
(82)
N/A
(202)
-145%
(194)
+4%
(111)
+43%
495
N/A
116
-77%
212
+83%
(68)
N/A
224
N/A
420
+87%
383
-9%
372
-3%
(445)
N/A
(189)
+58%
(155)
+18%
(177)
-14%
(372)
-110%
(547)
-47%
(791)
-45%
(657)
+17%
(287)
+56%
(218)
+24%
36
N/A
131
+262%
(98)
N/A
82
N/A
22
-73%
179
+712%
203
+14%
116
-43%
198
+70%
75
-62%
129
+73%
195
+51%
152
-22%
132
-13%
140
+6%
128
-9%
96
-25%
40
-58%
42
+5%
28
-34%
43
+56%
34
-21%
(18)
N/A
(67)
-270%
(210)
-215%
(223)
-6%
(188)
+15%
(159)
+16%
(74)
+53%
(51)
+31%
(2)
+97%
18
N/A
22
+22%
(5)
N/A
(46)
-817%
(24)
+48%
(10)
+60%
(28)
-188%
Investing Cash Flow
Capital Expenditures
(44)
(57)
(57)
(64)
(48)
(32)
(15)
(5)
(4)
(11)
(32)
(80)
(116)
(109)
(94)
(52)
(24)
(44)
(28)
(22)
(9)
11
2
4
(7)
(7)
(7)
(10)
(4)
(7)
(87)
(91)
(32)
(97)
(54)
(198)
(376)
(321)
(301)
(179)
(134)
(132)
(213)
(558)
(598)
(618)
(622)
(354)
(821)
(821)
(722)
(609)
(27)
1
2
(22)
(58)
(55)
(61)
(47)
(29)
(32)
(23)
(21)
(1)
2
2
2
(0)
(1)
(2)
(2)
(16)
(34)
(37)
(56)
(48)
(35)
(39)
(26)
(31)
(30)
(24)
(18)
(6)
Other Items
(60)
(112)
(45)
(56)
(51)
54
26
52
(37)
(266)
(270)
(253)
(151)
(11)
(10)
(21)
(21)
46
36
35
35
0
0
(3)
(20)
(20)
(14)
(11)
7
(32)
(43)
(78)
(155)
(156)
(192)
(142)
1
48
52
60
(133)
(139)
(79)
(3)
118
(54)
(126)
(387)
23
192
242
402
(3)
(5)
29
28
86
91
61
63
7
7
4
6
10
10
14
11
(345)
(333)
(276)
(102)
294
326
352
97
58
14
(86)
54
66
65
93
56
99
Cash from Investing Activities
(104)
N/A
(169)
-62%
(102)
+40%
(120)
-17%
(99)
+17%
22
N/A
11
-50%
47
+335%
(41)
N/A
(277)
-576%
(302)
-9%
(333)
-10%
(267)
+20%
(120)
+55%
(104)
+13%
(73)
+29%
(45)
+38%
3
N/A
9
+204%
13
+51%
26
+104%
11
-58%
2
-81%
2
-24%
(26)
N/A
(27)
-3%
(21)
+23%
(21)
-2%
3
N/A
(39)
N/A
(130)
-233%
(169)
-30%
(186)
-10%
(252)
-35%
(246)
+3%
(340)
-38%
(375)
-10%
(272)
+27%
(249)
+9%
(118)
+52%
(268)
-126%
(271)
-1%
(293)
-8%
(561)
-92%
(480)
+14%
(672)
-40%
(748)
-11%
(741)
+1%
(798)
-8%
(630)
+21%
(481)
+24%
(207)
+57%
(30)
+86%
(4)
+88%
31
N/A
6
-79%
28
+335%
36
+28%
0
-99%
16
+7 947%
(22)
N/A
(25)
-17%
(19)
+24%
(15)
+20%
9
N/A
12
+43%
16
+33%
13
-19%
(345)
N/A
(334)
+3%
(278)
+17%
(104)
+62%
277
N/A
291
+5%
315
+8%
40
-87%
10
-76%
(20)
N/A
(125)
-513%
28
N/A
34
+21%
35
+3%
69
+96%
38
-45%
93
+148%
Financing Cash Flow
Net Issuance of Common Stock
210
617
506
466
466
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
180
180
180
180
0
0
0
0
0
592
592
592
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
544
0
0
0
0
0
0
87
87
87
175
88
88
88
0
0
0
Net Issuance of Debt
230
113
44
(48)
(261)
(144)
124
141
70
98
(164)
(137)
(83)
(95)
(12)
(9)
9
48
5
2
(3)
(34)
13
36
12
109
146
95
16
(169)
(212)
(144)
94
(5)
38
19
(16)
203
251
335
336
549
535
659
592
405
563
594
641
639
415
94
(142)
(185)
(211)
(212)
(102)
(167)
(178)
(115)
(41)
(47)
(22)
(27)
(11)
3
10
(3)
(125)
(136)
(160)
(158)
(50)
(48)
(47)
(31)
(25)
(41)
(33)
(91)
(80)
(51)
(82)
(22)
(55)
Cash Paid for Dividends
(12)
(12)
(33)
(33)
(33)
(33)
(33)
(33)
(33)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(25)
(25)
(25)
0
(25)
(25)
0
0
(12)
(12)
(12)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
0
0
0
0
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
72
144
210
294
222
150
77
(7)
(7)
0
0
0
0
0
0
0
0
0
(9)
0
0
0
(8)
0
0
0
(29)
0
19
11
3
1
(20)
(53)
(63)
(65)
(80)
(54)
(47)
(56)
(46)
(39)
(49)
(40)
(42)
(43)
(29)
(32)
(30)
(29)
(29)
(36)
(35)
(53)
(34)
(24)
(20)
(6)
(15)
Cash from Financing Activities
428
N/A
713
+67%
513
-28%
380
-26%
164
-57%
(177)
N/A
91
N/A
108
+19%
37
-66%
65
+75%
(164)
N/A
(137)
+16%
(83)
+40%
(95)
-14%
(12)
+88%
(9)
+24%
9
N/A
48
+431%
5
-90%
2
-49%
(3)
N/A
(34)
-888%
13
N/A
36
+187%
12
-68%
109
+848%
219
+101%
240
+10%
227
-5%
126
-45%
10
-92%
6
-35%
171
+2 655%
168
-1%
186
+11%
168
-10%
139
-17%
179
+28%
226
+27%
311
+37%
311
+0%
525
+69%
1 115
+113%
1 239
+11%
1 163
-6%
985
-15%
563
-43%
594
+5%
633
+7%
639
+1%
415
-35%
94
-77%
(171)
N/A
(185)
-8%
(191)
-3%
(201)
-5%
(99)
+51%
(166)
-68%
(199)
-19%
(167)
+16%
(103)
+38%
(113)
-9%
(103)
+9%
(82)
+20%
(58)
+29%
(53)
+9%
(36)
+32%
(42)
-17%
371
N/A
368
-1%
343
-7%
343
+0%
(79)
N/A
(81)
-2%
(78)
+4%
27
N/A
33
+20%
10
-68%
107
+933%
(56)
N/A
(25)
+55%
13
N/A
(102)
N/A
(29)
+72%
(70)
-144%
Change in Cash
Net Change in Cash
(3)
N/A
480
N/A
419
-13%
384
-8%
433
+13%
(33)
N/A
(13)
+60%
(12)
+9%
(97)
-726%
(324)
-235%
(321)
+1%
(360)
-12%
(299)
+17%
(123)
+59%
5
N/A
(54)
N/A
(35)
+36%
42
N/A
(89)
N/A
(4)
+96%
(2)
+43%
(42)
-1 910%
16
N/A
(1)
N/A
9
N/A
(0)
N/A
(4)
-3 500%
24
N/A
119
+394%
582
+391%
(5)
N/A
49
N/A
(84)
N/A
141
N/A
361
+157%
211
-42%
137
-35%
(539)
N/A
(212)
+61%
37
N/A
(133)
N/A
(118)
+12%
276
N/A
(113)
N/A
26
N/A
26
+1%
(403)
N/A
(111)
+72%
(33)
+70%
(89)
-167%
16
N/A
(91)
N/A
(22)
+76%
15
N/A
(44)
N/A
3
N/A
4
+21%
(1)
N/A
(4)
-284%
1
N/A
7
+1 028%
2
-67%
6
+135%
(2)
N/A
(9)
-432%
2
N/A
8
+371%
15
+76%
60
+305%
16
-73%
(2)
N/A
30
N/A
(24)
N/A
22
N/A
79
+256%
(7)
N/A
(9)
-41%
(12)
-26%
(0)
+96%
(6)
-1 101%
4
N/A
2
-42%
(57)
N/A
(1)
+99%
(4)
-589%
Free Cash Flow
Free Cash Flow
(370)
N/A
(121)
+67%
(49)
+59%
60
N/A
320
+436%
91
-72%
(130)
N/A
(172)
-32%
(97)
+44%
(123)
-27%
112
N/A
31
-73%
(65)
N/A
(18)
+73%
26
N/A
(25)
N/A
(22)
+9%
(53)
-135%
(130)
-148%
(41)
+68%
(34)
+18%
(9)
+74%
4
N/A
(35)
N/A
17
N/A
(90)
N/A
(209)
-133%
(205)
+2%
(115)
+44%
488
N/A
29
-94%
121
+324%
(100)
N/A
128
N/A
367
+187%
185
-50%
(4)
N/A
(766)
-19 048%
(490)
+36%
(333)
+32%
(311)
+7%
(504)
-62%
(760)
-51%
(1 349)
-77%
(1 255)
+7%
(905)
+28%
(840)
+7%
(318)
+62%
(689)
-117%
(919)
-33%
(641)
+30%
(587)
+8%
152
N/A
205
+35%
119
-42%
176
+48%
17
-90%
74
+336%
134
+81%
105
-22%
104
-1%
108
+5%
104
-4%
75
-28%
39
-48%
45
+14%
30
-33%
46
+52%
34
-25%
(19)
N/A
(68)
-253%
(211)
-209%
(239)
-13%
(223)
+7%
(195)
+12%
(130)
+33%
(100)
+23%
(36)
+64%
(21)
+42%
(4)
+80%
(37)
-771%
(76)
-108%
(48)
+37%
(28)
+42%
(34)
-22%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett