S

Solartron PCL
SET:SOLAR

Watchlist Manager
Solartron PCL
SET:SOLAR
Watchlist
Price: 0.2 THB -4.76%
Market Cap: 261.4m THB

Relative Value

The Relative Value of one SOLAR stock under the Base Case scenario is 1.03 THB. Compared to the current market price of 0.2 THB, Solartron PCL is Undervalued by 81%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SOLAR Relative Value
Base Case
1.03 THB
Undervaluation 81%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
65
Median 3Y
2.3
Median 5Y
2.8
Industry
2
vs History
vs Industry
8
Median 3Y
-3.5
Median 5Y
-3.1
Industry
25.1
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-5.4
Industry
16.6
vs History
vs Industry
Median 3Y
-4
Median 5Y
-4.3
Industry
22.9
vs History
92
vs Industry
87
Median 3Y
0.9
Median 5Y
1.1
Industry
2.3
vs History
96
vs Industry
34
Median 3Y
4.8
Median 5Y
5.6
Industry
2.1
vs History
82
vs Industry
32
Median 3Y
14.9
Median 5Y
16.4
Industry
8.3
vs History
vs Industry
14
Median 3Y
-16.1
Median 5Y
-15.4
Industry
16.7
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-7.6
Industry
20.7
vs History
vs Industry
Median 3Y
-22
Median 5Y
-10
Industry
16.5
vs History
vs Industry
Median 3Y
-17.8
Median 5Y
-12.5
Industry
19.6
vs History
96
vs Industry
75
Median 3Y
0.9
Median 5Y
0.9
Industry
1.8

Multiples Across Competitors

SOLAR Competitors Multiples
Solartron PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Solartron PCL
SET:SOLAR
261.4m THB 0.4 -1.2 -16.1 -4.5
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.7T CNY 4.4 26.4 23.1 23.1
FR
Schneider Electric SE
PAR:SU
132B EUR 3.4 30.7 16.9 20.9
CH
Abb Ltd
SIX:ABBN
107.8B CHF 4 30.7 20.3 23.1
IE
Eaton Corporation PLC
NYSE:ETN
125.1B USD 4.7 31.9 22.3 26.7
US
Emerson Electric Co
NYSE:EMR
76.4B USD 4.2 33.3 16.2 23
US
Vertiv Holdings Co
NYSE:VRT
64.1B USD 6.6 61.9 31.9 37.2
KR
LG Energy Solution Ltd
KRX:373220
88.7T KRW 3.7 -100.9 21.5 82.2
CN
Sungrow Power Supply Co Ltd
SZSE:300274
370.9B CNY 3.9 23.7 19.5 19.5
US
AMETEK Inc
NYSE:AME
48B USD 6.7 32.7 21.2 25.9
US
Rockwell Automation Inc
NYSE:ROK
44.9B USD 5.4 51.8 29.6 37.1
P/E Multiple
Earnings Growth PEG
TH
S
Solartron PCL
SET:SOLAR
Average P/E: 35.9
Negative Multiple: -1.2
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
26.4
27%
1
FR
Schneider Electric SE
PAR:SU
30.7
16%
1.9
CH
Abb Ltd
SIX:ABBN
30.7
14%
2.2
IE
Eaton Corporation PLC
NYSE:ETN
31.9
17%
1.9
US
Emerson Electric Co
NYSE:EMR
33.3
24%
1.4
US
Vertiv Holdings Co
NYSE:VRT
61.9
72%
0.9
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -100.9 N/A N/A
CN
Sungrow Power Supply Co Ltd
SZSE:300274
23.7
22%
1.1
US
AMETEK Inc
NYSE:AME
32.7
13%
2.5
US
Rockwell Automation Inc
NYSE:ROK
51.8
26%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Solartron PCL
SET:SOLAR
Average EV/EBITDA: 22.2
Negative Multiple: -16.1
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
23.1
36%
0.6
FR
Schneider Electric SE
PAR:SU
16.9
10%
1.7
CH
Abb Ltd
SIX:ABBN
20.3
12%
1.7
IE
Eaton Corporation PLC
NYSE:ETN
22.3
14%
1.6
US
Emerson Electric Co
NYSE:EMR
16.2
8%
2
US
Vertiv Holdings Co
NYSE:VRT
31.9
30%
1.1
KR
LG Energy Solution Ltd
KRX:373220
21.5
40%
0.5
CN
Sungrow Power Supply Co Ltd
SZSE:300274
19.5
24%
0.8
US
AMETEK Inc
NYSE:AME
21.2
8%
2.7
US
Rockwell Automation Inc
NYSE:ROK
29.6
15%
2