DCF Value

The DCF Value for Sonic Interfreight PCL (SONIC) under the Base Case is 3.72 THB. Compared with the current market price of 1.47 THB, the stock appears Undervalued by 61% .

Key assumptions
SONIC DCF Value
Base Case
฿3.72
Undervaluation 61%
DCF Value
Price ฿1.47
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time