Intrinsic Value

The intrinsic value of Supalai PCL (SPALI) under the Base Case is 37.02 THB per share. Compared with the current market price of 15.9 THB, the stock appears Undervalued by 57% .

The intrinsic value is calculated using the DCF method. The model mostly extends the recent record: revenue grows about 4% a year over the next five years, against 3% over the last five, and operating margin stays near last year's 19%.

Do our valuations actually work? See backtest results .

SPALI Intrinsic Value
฿37.02
Undervaluation 57%
Intrinsic Value
Price ฿15.9
S

SPALI is valued in line with its history. A discount of this size has been typical over the past 5 years.

Monitor SPALI
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ฿29.62
Get notified when the price drops into your buy zone
Intrinsic Value ฿37.02
Margin of Safety 20% ฿29.62
Current Price ฿15.9
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to SPALI

Fundamental Analysis

What Supalai PCL Does

Real Estate

Supalai PCL is a Thai property developer that builds and sells homes, condominiums, townhouses, and related real estate projects. It serves individual buyers who want a place to live, as well as investors who buy homes for rental income or long-term value. The company also develops some commercial and mixed-use property, but housing is the core of its business.

Headquarters
Thailand TH
Employees
1 485
IPO date
Nov 17, 1993
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Supalai PCL

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one SPALI stock?

The intrinsic value for Supalai PCL (SPALI) under the Base Case is 37.02 THB.

Is SPALI stock undervalued or overvalued?

Compared with the current market price of 15.9 THB, the stock appears Undervalued by 57% .

Back to Top