S

Supalai PCL
SET:SPALI

Watchlist Manager
Supalai PCL
SET:SPALI
Watchlist
Price: 18.5 THB 1.09%
Market Cap: ฿36B

Relative Value

The Relative Value of one SPALI stock under the Base Case scenario is hidden THB. Compared to the current market price of 18.5 THB, Supalai PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPALI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SPALI Competitors Multiples
Supalai PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Supalai PCL
SET:SPALI
34.9B THB 1.3 7.4 7.8 8.2
US
GE Vernova LLC
NYSE:GEV
216.2B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
105.6B ZAR 6.3 9.9 15.5 15.6
US
CoreWeave Inc
NASDAQ:CRWV
46.9B USD 0 0 0 0
CH
Galderma Group AG
SIX:GALD
36.2B CHF 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
33.1B USD 13.7 -3 022.4 -4 042.1 -649.5
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
546.7T IDR 45.7 -126.1 2 680.2 2 680.2
ZA
Vukile Property Fund Ltd
JSE:VKE
31.8B ZAR 6 7.3 18.2 18.2
US
Coupang Inc
F:788
26B EUR 0.9 79.7 20.2 33.3
P/S Multiple
Revenue Growth P/S to Growth
TH
S
Supalai PCL
SET:SPALI
Average P/S: 60.8
1.3
-3%
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
14%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
6.3
-3%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
Symbotic Inc
NASDAQ:SYM
13.7
24%
0.6
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
45.7
N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
6
-21%
N/A
US
Coupang Inc
F:788
0.9
15%
0.1
P/E Multiple
Earnings Growth PEG
TH
S
Supalai PCL
SET:SPALI
Average P/E: 825
7.4
-4%
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
9.9
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 022.4 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -126.1 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
7.3
-5%
N/A
US
Coupang Inc
F:788
79.7
114%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Supalai PCL
SET:SPALI
Average EV/EBITDA: 1 026.5
7.8
-6%
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
70%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15.5
9%
1.7
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -4 042.1 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 680.2
N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
18.2
12%
1.5
US
Coupang Inc
F:788
20.2
56%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
Supalai PCL
SET:SPALI
Average EV/EBIT: 1 048.8
8.2
-6%
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
91%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15.6
8%
1.9
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -649.5 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 680.2
N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
18.2
10%
1.8
US
Coupang Inc
F:788
33.3
74%
0.4