S

Supalai PCL
SET:SPALI

Watchlist Manager
Supalai PCL
SET:SPALI
Watchlist
Price: 17.6 THB 1.73% Market Closed
Market Cap: 34.3B THB

Relative Value

The Relative Value of one SPALI stock under the Base Case scenario is hidden THB. Compared to the current market price of 17.6 THB, Supalai PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPALI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
57
Median 3Y
1.2
Median 5Y
1.2
Industry
2
Forward
1.3
vs History
14
vs Industry
31
Median 3Y
5.7
Median 5Y
5.7
Industry
18.2
Forward
7.4
vs History
11
vs Industry
13
Median 3Y
8.3
Median 5Y
8.3
Industry
11.3
vs History
1
vs Industry
23
Median 3Y
8.6
Median 5Y
10.4
Industry
14.2
vs History
84
vs Industry
53
Median 3Y
0.7
Median 5Y
0.8
Industry
1.7
vs History
14
vs Industry
55
Median 3Y
1.4
Median 5Y
1.4
Industry
3.2
Forward
1.8
vs History
12
vs Industry
52
Median 3Y
3.8
Median 5Y
3.9
Industry
6.9
vs History
7
vs Industry
26
Median 3Y
5.4
Median 5Y
5.4
Industry
11.1
Forward
8.5
vs History
6
vs Industry
25
Median 3Y
5.5
Median 5Y
5.5
Industry
13.4
Forward
8.7
vs History
11
vs Industry
14
Median 3Y
9.2
Median 5Y
9.2
Industry
11.5
vs History
11
vs Industry
12
Median 3Y
9.4
Median 5Y
9.4
Industry
12.5
vs History
74
vs Industry
58
Median 3Y
0.5
Median 5Y
0.6
Industry
1.7

Multiples Across Competitors

SPALI Competitors Multiples
Supalai PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Supalai PCL
SET:SPALI
33.2B THB 1.3 7.1 7.5 7.9
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
Suncast Solar Energy Inc
OTC:SUNC
521.8T USD 236 215 053 3 473 713 775.8 -624 852 466.9 -497 997 336.9
US
GE Vernova LLC
NYSE:GEV
166.6B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
IN
SAB Industries Ltd
BSE:539112
2.3B INR 5.7 8.3 56.1 60.1
NL
Nepi Rockcastle NV
JSE:NRP
87.8B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.5B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
43.1B USD 22.6 123.3 146.3 155.2
US
Coupang Inc
F:788
35.6B EUR 1.2 107.1 28.6 47
US
Symbotic Inc
NASDAQ:SYM
33.2B USD 14.8 -1 962.9 -973.4 -441.5
P/S Multiple
Revenue Growth P/S to Growth
TH
S
Supalai PCL
SET:SPALI
Average P/S: 33 745 064.3
1.3
-3%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
236 215 053
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
5.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
R
Reddit Inc
NYSE:RDDT
22.6
44%
0.5
US
Coupang Inc
F:788
1.2
16%
0.1
US
Symbotic Inc
NASDAQ:SYM
14.8
22%
0.7
P/E Multiple
Earnings Growth PEG
TH
S
Supalai PCL
SET:SPALI
Average P/E: 578 953 007.1
7.1
-4%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
3 473 713 775.8
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
8.3
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
R
Reddit Inc
NYSE:RDDT
123.3
N/A N/A
US
Coupang Inc
F:788
107.1
121%
0.9
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 962.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Supalai PCL
SET:SPALI
Average EV/EBITDA: 731.2
7.5
-6%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -624 852 466.9 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
56.1
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
146.3
N/A N/A
US
Coupang Inc
F:788
28.6
57%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -973.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
Supalai PCL
SET:SPALI
Average EV/EBIT: 761.5
7.9
-6%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -497 997 336.9 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
60.1
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
155.2
N/A N/A
US
Coupang Inc
F:788
47
78%
0.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -441.5 N/A N/A