Intrinsic Value

The intrinsic value of one SPVI stock under the Base Case scenario is hidden THB. Compared to the current market price of 2.16 THB, SPVI PCL is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

SPVI Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
SPVI PCL

Intrinsic Value History
Dive into the past to invest in the future

SPVI looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if SPVI is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about SPVI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SPVI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for SPVI PCL.

Explain Valuation
Compare SPVI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SPVI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
SPVI PCL

Current Assets 921m
Cash & Short-Term Investments 256.8m
Receivables 177.6m
Other Current Assets 486.6m
Non-Current Assets 397.7m
PP&E 306m
Intangibles 26.4m
Other Non-Current Assets 65.2m
Current Liabilities 565.7m
Accounts Payable 438.1m
Accrued Liabilities 19.6m
Other Current Liabilities 108m
Non-Current Liabilities 144.4m
Long-Term Debt 117.3m
Other Non-Current Liabilities 27.1m
Efficiency

Free Cash Flow Analysis
SPVI PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
SPVI PCL

Revenue
7.7B THB
Cost of Revenue
-7B THB
Gross Profit
766.7m THB
Operating Expenses
-652.6m THB
Operating Income
114.1m THB
Other Expenses
-29.3m THB
Net Income
84.8m THB
Fundamental Scores

SPVI Profitability Score
Profitability Due Diligence

SPVI PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive 3Y Average ROIC
Positive ROIC
Positive ROE
hidden
Profitability
Score

SPVI PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.

SPVI Solvency Score
Solvency Due Diligence

SPVI PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
hidden
Solvency
Score

SPVI PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SPVI Price Targets Summary
SPVI PCL

There are no price targets for SPVI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SPVI is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SPVI stock?

The intrinsic value of one SPVI stock under the Base Case scenario is hidden THB.

Is SPVI stock undervalued or overvalued?

Compared to the current market price of 2.16 THB, SPVI PCL is hidden .

Back to Top