First Time Loading...
S

Siamraj PCL
SET:SR

Watchlist Manager
Siamraj PCL
SET:SR
Watchlist
Price: 0.54 THB Market Closed
Updated: May 22, 2024

Intrinsic Value

Siamraj PCL engages in the procurement, distribution, and installment of industrial pumps and natural gas for vehicles; and the construction of natural gas metering and pipeline transmission systems. [ Read More ]

The intrinsic value of one SR stock under the Base Case scenario is 1.83 THB. Compared to the current market price of 0.54 THB, Siamraj PCL is Undervalued by 71%.

Key Points:
SR Intrinsic Value
Base Case
1.83 THB
Undervaluation 71%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Siamraj PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SR stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Siamraj PCL

Provide an overview of the primary business activities
of Siamraj PCL.

What unique competitive advantages
does Siamraj PCL hold over its rivals?

What risks and challenges
does Siamraj PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Siamraj PCL.

Provide P/S
for Siamraj PCL.

Provide P/E
for Siamraj PCL.

Provide P/OCF
for Siamraj PCL.

Provide P/FCFE
for Siamraj PCL.

Provide P/B
for Siamraj PCL.

Provide EV/S
for Siamraj PCL.

Provide EV/GP
for Siamraj PCL.

Provide EV/EBITDA
for Siamraj PCL.

Provide EV/EBIT
for Siamraj PCL.

Provide EV/OCF
for Siamraj PCL.

Provide EV/FCFF
for Siamraj PCL.

Provide EV/IC
for Siamraj PCL.

Compare the intrinsic valuations
of Siamraj PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Siamraj PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Siamraj PCL compared to its peers.

Compare the P/E ratios
of Siamraj PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Siamraj PCL with its peers.

Analyze the financial leverage
of Siamraj PCL compared to its main competitors.

Show all profitability ratios
for Siamraj PCL.

Provide ROE
for Siamraj PCL.

Provide ROA
for Siamraj PCL.

Provide ROIC
for Siamraj PCL.

Provide ROCE
for Siamraj PCL.

Provide Gross Margin
for Siamraj PCL.

Provide Operating Margin
for Siamraj PCL.

Provide Net Margin
for Siamraj PCL.

Provide FCF Margin
for Siamraj PCL.

Show all solvency ratios
for Siamraj PCL.

Provide D/E Ratio
for Siamraj PCL.

Provide D/A Ratio
for Siamraj PCL.

Provide Interest Coverage Ratio
for Siamraj PCL.

Provide Altman Z-Score Ratio
for Siamraj PCL.

Provide Quick Ratio
for Siamraj PCL.

Provide Current Ratio
for Siamraj PCL.

Provide Cash Ratio
for Siamraj PCL.

What is the historical Revenue growth
over the last 5 years for Siamraj PCL?

What is the historical Net Income growth
over the last 5 years for Siamraj PCL?

What is the current Free Cash Flow
of Siamraj PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Siamraj PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Siamraj PCL

Current Assets 841.7m
Cash & Short-Term Investments 113.9m
Receivables 628.3m
Other Current Assets 99.5m
Non-Current Assets 1.9B
Long-Term Investments 265.6m
PP&E 1.2B
Intangibles 186.6m
Other Non-Current Assets 203.9m
Current Liabilities 801.2m
Accounts Payable 297m
Accrued Liabilities 65.9m
Short-Term Debt 285.5m
Other Current Liabilities 152.8m
Non-Current Liabilities 1.1B
Long-Term Debt 1B
Other Non-Current Liabilities 47.2m
Efficiency

Earnings Waterfall
Siamraj PCL

Revenue
1.3B THB
Cost of Revenue
-1.1B THB
Gross Profit
198.1m THB
Operating Expenses
-233.6m THB
Operating Income
-35.5m THB
Other Expenses
-20.3m THB
Net Income
-55.8m THB

Free Cash Flow Analysis
Siamraj PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

SR Profitability Score
Profitability Due Diligence

Siamraj PCL's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Exceptional 1-Year Revenue Growth
ROIC is Increasing
Positive Gross Profit
32/100
Profitability
Score

Siamraj PCL's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

SR Solvency Score
Solvency Due Diligence

Siamraj PCL's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
25/100
Solvency
Score

Siamraj PCL's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SR Price Targets Summary
Siamraj PCL

There are no price targets for SR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Siamraj PCL

Shareholder Return

SR Price
Siamraj PCL

1M 1M
-16%
6M 6M
-19%
1Y 1Y
-62%
3Y 3Y
-44%
5Y 5Y
-65%
10Y 10Y
-84%
Annual Price Range
0.54
52w Low
N/A
52w High
1.49
Price Metrics
Average Annual Return 7.18%
Standard Deviation of Annual Returns 51.37%
Max Drawdown -100%
Shares Statistics
Market Capitalization 365.4m THB
Shares Outstanding 676 700 032
Percentage of Shares Shorted
N/A

SR Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Siamraj PCL

Country

Thailand

Industry

N/A

Market Cap

365.4m THB

Dividend Yield

0%

Description

Siamraj PCL engages in the procurement, distribution, and installment of industrial pumps and natural gas for vehicles; and the construction of natural gas metering and pipeline transmission systems. The company is headquartered in Samut Prakan, Samut Prakan. The company went IPO on 2015-11-11. The firm is engaged in procuring, distributing and installing industrial pumps, natural gas for vehicles and, construction of natural gas metering and pipeline transmission systems, field of flow measurement, carpark service, building area rental, producing and generating electricity from solar power plants. The firm operates in five segments, namely Industrial pumps, Natural gas metering and transmission systems, Alternative energy, Field of flow measurement business and Other business. Its alternative energy business services is divided into five sections: natural gas station for cars; design and construction of natural gas station for cars, including electricity generating system from solar power plant; design and construction of natural gas improvement station for cars; maintenance for natural gas vehicle (NGV) stations including spare parts for maintenance station and station maintenance.

Contact

SAMUT PRAKAN
Samut Prakan
289/9 Moo 10, Old Railway Road, Samrong, Phrapradaeng
+6627435010
http://www.siamrajplc.com

IPO

2015-11-11

Employees

-

Officers

CEO, MD, Acting Business Unit Manager of Energy Business Unit & Metering and Director
Mr. Kiat Vimolchalao
Chief Financial Officer
Ms. Kornkanok Kornkanok
Accounting Officer & Director
Ms. Kornkanok Klinkhachonwong
Acting Chief Procurement Officer & Director
Ms. Wacharaporn Vimolchalao
Senior Executive Officer
Ms. Wacharee Atthakorn
GM, Company Secretary & Director
Mr. Maturot Hotarapavanont

See Also

Discover More
What is the Intrinsic Value of one SR stock?

The intrinsic value of one SR stock under the Base Case scenario is 1.83 THB.

Is SR stock undervalued or overvalued?

Compared to the current market price of 0.54 THB, Siamraj PCL is Undervalued by 71%.