S

Siamraj PCL
SET:SR

Watchlist Manager
Siamraj PCL
SET:SR
Watchlist
Price: 0.38 THB
Market Cap: 257.1m THB

Relative Value

The Relative Value of one SR stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.38 THB, Siamraj PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
74
Median 3Y
0.5
Median 5Y
0.5
Industry
2.1
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-5.5
Industry
18.2
vs History
41
vs Industry
28
Median 3Y
2.3
Median 5Y
2.3
Industry
11.1
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-6.8
Industry
14.4
vs History
93
vs Industry
57
Median 3Y
0.6
Median 5Y
0.7
Industry
1.7
vs History
17
vs Industry
53
Median 3Y
1.6
Median 5Y
1.5
Industry
3.2
vs History
90
vs Industry
34
Median 3Y
10.5
Median 5Y
11.1
Industry
6.9
vs History
41
vs Industry
19
Median 3Y
35.7
Median 5Y
10.8
Industry
11
vs History
3
vs Industry
8
Median 3Y
-29.3
Median 5Y
-14.1
Industry
13.3
vs History
31
vs Industry
17
Median 3Y
7.4
Median 5Y
7.4
Industry
11.4
vs History
17
vs Industry
16
Median 3Y
7.9
Median 5Y
-3.8
Industry
12.2
vs History
88
vs Industry
49
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7

Multiples Across Competitors

SR Competitors Multiples
Siamraj PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Siamraj PCL
SET:SR
257.1m THB 0.4 -5.2 11.9 77.8
US
Schlumberger NV
NYSE:SLB
57.3B USD 1.6 15.7 7.6 10.9
US
Baker Hughes Co
NASDAQ:BKR
44.9B USD 1.6 15.5 9.9 13
US
Halliburton Co
NYSE:HAL
23.8B USD 1.1 18.2 6.7 9.1
LU
Tenaris SA
MIL:TEN
17.1B EUR 1.7 10.1 6 7.7
UK
TechnipFMC PLC
NYSE:FTI
18B USD 1.8 19.1 10.2 13.6
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
72.5B CNY 4.6 25.6 22.4 22.4
FR
Technip Energies NV
PAR:TE
5.7B EUR 0.5 9.9 9.3 9.3
UK
Subsea 7 SA
OSE:SUBC
60.9B NOK 0.9 21 5.2 10.8
US
Nov Inc
NYSE:NOV
5.7B USD 0.7 15 6.1 9.1
IT
Saipem SpA
MIL:SPM
4.8B EUR 0.2 10 2.5 4.7
P/E Multiple
Earnings Growth PEG
TH
S
Siamraj PCL
SET:SR
Average P/E: 16
Negative Multiple: -5.2
N/A N/A
US
Schlumberger NV
NYSE:SLB
15.7
4%
3.9
US
B
Baker Hughes Co
NASDAQ:BKR
15.5
0%
N/A
US
Halliburton Co
NYSE:HAL
18.2
-3%
N/A
LU
Tenaris SA
MIL:TEN
10.1
2%
5
UK
TechnipFMC PLC
NYSE:FTI
19.1
18%
1.1
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
25.6
17%
1.5
FR
Technip Energies NV
PAR:TE
9.9
14%
0.7
UK
Subsea 7 SA
OSE:SUBC
21
46%
0.5
US
Nov Inc
NYSE:NOV
15
-8%
N/A
IT
Saipem SpA
MIL:SPM
10
23%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Siamraj PCL
SET:SR
Average EV/EBITDA: 8.9
11.9
N/A N/A
US
Schlumberger NV
NYSE:SLB
7.6
3%
2.5
US
B
Baker Hughes Co
NASDAQ:BKR
9.9
7%
1.4
US
Halliburton Co
NYSE:HAL
6.7
-4%
N/A
LU
Tenaris SA
MIL:TEN
6
-3%
N/A
UK
TechnipFMC PLC
NYSE:FTI
10.2
18%
0.6
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
22.4
28%
0.8
FR
Technip Energies NV
PAR:TE
9.3
16%
0.6
UK
Subsea 7 SA
OSE:SUBC
5.2
16%
0.3
US
Nov Inc
NYSE:NOV
6.1
-4%
N/A
IT
Saipem SpA
MIL:SPM
2.5
14%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
Siamraj PCL
SET:SR
Average EV/EBIT: 17.1
77.8
N/A N/A
US
Schlumberger NV
NYSE:SLB
10.9
2%
5.5
US
B
Baker Hughes Co
NASDAQ:BKR
13
9%
1.4
US
Halliburton Co
NYSE:HAL
9.1
-5%
N/A
LU
Tenaris SA
MIL:TEN
7.7
-4%
N/A
UK
TechnipFMC PLC
NYSE:FTI
13.6
22%
0.6
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
22.4
23%
1
FR
Technip Energies NV
PAR:TE
9.3
17%
0.5
UK
Subsea 7 SA
OSE:SUBC
10.8
31%
0.3
US
Nov Inc
NYSE:NOV
9.1
-6%
N/A
IT
Saipem SpA
MIL:SPM
4.7
14%
0.3