S

Siamraj PCL
SET:SR

Watchlist Manager
Siamraj PCL
SET:SR
Watchlist
Price: 0.4 THB Market Closed
Market Cap: 270.7m THB

Relative Value

The Relative Value of one SR stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.4 THB, Siamraj PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
74
Median 3Y
0.5
Median 5Y
0.5
Industry
2.1
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-5.5
Industry
18.5
vs History
41
vs Industry
28
Median 3Y
2.4
Median 5Y
2.4
Industry
11.2
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-6.8
Industry
14.3
vs History
93
vs Industry
57
Median 3Y
0.6
Median 5Y
0.7
Industry
1.8
vs History
17
vs Industry
53
Median 3Y
1.6
Median 5Y
1.5
Industry
3.2
vs History
90
vs Industry
34
Median 3Y
10.5
Median 5Y
11.1
Industry
6.9
vs History
41
vs Industry
19
Median 3Y
14.8
Median 5Y
11.1
Industry
11.1
vs History
3
vs Industry
8
Median 3Y
-24.8
Median 5Y
-14.1
Industry
13.4
vs History
31
vs Industry
17
Median 3Y
10.2
Median 5Y
8.3
Industry
11.3
vs History
17
vs Industry
16
Median 3Y
10.3
Median 5Y
-3.8
Industry
12.1
vs History
88
vs Industry
49
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7

Multiples Across Competitors

SR Competitors Multiples
Siamraj PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Siamraj PCL
SET:SR
270.7m THB 0.4 -5.4 12.1 78.8
US
Schlumberger NV
NYSE:SLB
67.5B USD 1.9 18.5 8.8 12.6
US
Baker Hughes Co
NASDAQ:BKR
49.3B USD 1.8 17 10.8 14.2
US
Halliburton Co
NYSE:HAL
27.5B USD 1.2 21 7.6 10.2
LU
Tenaris SA
MIL:TEN
17.9B EUR 1.8 10.4 6.3 8.1
UK
TechnipFMC PLC
NYSE:FTI
20.3B USD 2.1 21.4 11.4 15.4
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
78.2B CNY 5 27.6 24.3 24.3
FR
Technip Energies NV
PAR:TE
5.9B EUR 0.5 10.1 4.2 4.2
US
Nov Inc
NYSE:NOV
6.4B USD 0.7 16.8 6.8 10.1
US
Weatherford International PLC
NASDAQ:WFRD
6.4B USD 1.3 15.8 6.6 8.9
JP
Modec Inc
TSE:6269
976.6B JPY 1.4 21 19.3 23
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Siamraj PCL
SET:SR
Average EV/EBITDA: 10.7
12.1
N/A N/A
US
Schlumberger NV
NYSE:SLB
8.8
3%
2.9
US
B
Baker Hughes Co
NASDAQ:BKR
10.8
7%
1.5
US
Halliburton Co
NYSE:HAL
7.6
-4%
N/A
LU
Tenaris SA
MIL:TEN
6.3
-3%
N/A
UK
TechnipFMC PLC
NYSE:FTI
11.4
18%
0.6
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
24.3
28%
0.9
FR
Technip Energies NV
PAR:TE
4.2
16%
0.3
US
Nov Inc
NYSE:NOV
6.8
-4%
N/A
US
Weatherford International PLC
NASDAQ:WFRD
6.6
-4%
N/A
JP
Modec Inc
TSE:6269
19.3
648%
0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
Siamraj PCL
SET:SR
Average EV/EBIT: 19.1
78.8
N/A N/A
US
Schlumberger NV
NYSE:SLB
12.6
2%
6.3
US
B
Baker Hughes Co
NASDAQ:BKR
14.2
9%
1.6
US
Halliburton Co
NYSE:HAL
10.2
-5%
N/A
LU
Tenaris SA
MIL:TEN
8.1
-4%
N/A
UK
TechnipFMC PLC
NYSE:FTI
15.4
22%
0.7
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
24.3
23%
1.1
FR
Technip Energies NV
PAR:TE
4.2
17%
0.2
US
Nov Inc
NYSE:NOV
10.1
-6%
N/A
US
Weatherford International PLC
NASDAQ:WFRD
8.9
-5%
N/A
JP
Modec Inc
TSE:6269
23
N/A N/A