Sriracha Construction PCL
SET:SRICHA
Balance Sheet
Balance Sheet Decomposition
Sriracha Construction PCL
Sriracha Construction PCL
Balance Sheet
Sriracha Construction PCL
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
316
|
625
|
1 685
|
1 172
|
706
|
1 337
|
912
|
850
|
727
|
576
|
542
|
630
|
744
|
747
|
612
|
464
|
784
|
238
|
|
| Cash |
198
|
599
|
1 583
|
1 014
|
0
|
1 337
|
634
|
850
|
717
|
576
|
542
|
630
|
744
|
625
|
460
|
376
|
727
|
222
|
|
| Cash Equivalents |
118
|
26
|
102
|
158
|
706
|
0
|
278
|
0
|
10
|
0
|
0
|
0
|
0
|
122
|
152
|
88
|
57
|
16
|
|
| Short-Term Investments |
53
|
382
|
75
|
295
|
331
|
240
|
40
|
430
|
142
|
139
|
30
|
30
|
6
|
6
|
6
|
19
|
20
|
19
|
|
| Total Receivables |
204
|
781
|
353
|
267
|
477
|
244
|
515
|
385
|
334
|
312
|
485
|
303
|
226
|
568
|
672
|
802
|
969
|
961
|
|
| Accounts Receivables |
89
|
763
|
302
|
179
|
188
|
237
|
309
|
339
|
248
|
205
|
353
|
251
|
172
|
494
|
578
|
751
|
953
|
936
|
|
| Other Receivables |
116
|
18
|
51
|
88
|
288
|
7
|
206
|
46
|
86
|
107
|
132
|
53
|
54
|
74
|
94
|
51
|
17
|
25
|
|
| Inventory |
1
|
0
|
12
|
23
|
12
|
17
|
36
|
35
|
23
|
51
|
43
|
18
|
19
|
54
|
32
|
41
|
38
|
34
|
|
| Other Current Assets |
14
|
214
|
111
|
150
|
115
|
40
|
670
|
195
|
166
|
358
|
144
|
56
|
67
|
24
|
22
|
12
|
10
|
55
|
|
| Total Current Assets |
588
|
2 001
|
2 234
|
1 908
|
1 640
|
1 878
|
2 173
|
1 904
|
1 391
|
1 437
|
1 244
|
1 037
|
1 062
|
1 398
|
1 343
|
1 338
|
1 821
|
1 308
|
|
| PP&E Net |
150
|
178
|
188
|
417
|
362
|
478
|
594
|
641
|
663
|
670
|
619
|
574
|
558
|
555
|
538
|
507
|
498
|
501
|
|
| PP&E Gross |
150
|
178
|
188
|
417
|
362
|
478
|
594
|
641
|
663
|
670
|
619
|
574
|
558
|
555
|
538
|
507
|
498
|
501
|
|
| Accumulated Depreciation |
160
|
184
|
104
|
140
|
145
|
177
|
212
|
247
|
290
|
335
|
394
|
443
|
482
|
529
|
576
|
609
|
613
|
628
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
3
|
17
|
18
|
15
|
13
|
10
|
12
|
11
|
10
|
9
|
7
|
3
|
3
|
3
|
|
| Note Receivable |
0
|
0
|
0
|
98
|
59
|
59
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
123
|
98
|
45
|
97
|
|
| Long-Term Investments |
299
|
0
|
0
|
0
|
62
|
61
|
60
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
2
|
278
|
284
|
171
|
40
|
12
|
113
|
116
|
117
|
120
|
122
|
123
|
152
|
155
|
158
|
144
|
145
|
332
|
|
| Total Assets |
1 039
N/A
|
2 457
+137%
|
2 706
+10%
|
2 594
-4%
|
2 167
-16%
|
2 506
+16%
|
2 957
+18%
|
2 735
-8%
|
2 183
-20%
|
2 237
+2%
|
1 997
-11%
|
1 746
-13%
|
1 781
+2%
|
2 160
+21%
|
2 168
+0%
|
2 090
-4%
|
2 512
+20%
|
2 240
-11%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
211
|
195
|
71
|
45
|
47
|
41
|
50
|
40
|
26
|
96
|
81
|
18
|
27
|
134
|
72
|
77
|
98
|
77
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
86
|
91
|
82
|
49
|
34
|
35
|
40
|
58
|
86
|
120
|
104
|
133
|
23
|
|
| Short-Term Debt |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
50
|
70
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
2
|
2
|
2
|
1
|
2
|
4
|
9
|
8
|
9
|
24
|
|
| Other Current Liabilities |
324
|
1 148
|
1 538
|
1 307
|
971
|
126
|
369
|
93
|
37
|
108
|
54
|
23
|
56
|
153
|
59
|
20
|
294
|
759
|
|
| Total Current Liabilities |
539
|
1 343
|
1 609
|
1 352
|
1 018
|
253
|
512
|
218
|
113
|
241
|
173
|
82
|
143
|
377
|
261
|
228
|
584
|
954
|
|
| Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
1
|
3
|
1
|
2
|
3
|
1
|
0
|
3
|
5
|
15
|
8
|
3
|
40
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
|
| Minority Interest |
0
|
18
|
26
|
27
|
26
|
29
|
34
|
29
|
29
|
24
|
27
|
24
|
29
|
30
|
38
|
29
|
39
|
33
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
46
|
32
|
36
|
46
|
57
|
61
|
68
|
75
|
105
|
104
|
122
|
131
|
139
|
151
|
|
| Total Liabilities |
540
N/A
|
1 361
+152%
|
1 635
+20%
|
1 379
-16%
|
1 090
-21%
|
315
-71%
|
585
+86%
|
294
-50%
|
201
-32%
|
328
+63%
|
268
-18%
|
180
-33%
|
280
+55%
|
516
+84%
|
435
-16%
|
403
-7%
|
765
+90%
|
1 178
+54%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
50
|
50
|
50
|
225
|
225
|
303
|
305
|
307
|
310
|
310
|
310
|
310
|
310
|
310
|
310
|
310
|
310
|
310
|
|
| Retained Earnings |
449
|
1 046
|
1 021
|
990
|
852
|
809
|
920
|
987
|
536
|
478
|
310
|
149
|
95
|
245
|
327
|
296
|
361
|
345
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
1 065
|
1 101
|
1 138
|
1 187
|
1 187
|
1 187
|
1 187
|
1 187
|
1 187
|
1 187
|
1 187
|
1 187
|
1 187
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
14
|
46
|
12
|
52
|
69
|
78
|
81
|
91
|
97
|
91
|
106
|
111
|
90
|
|
| Total Equity |
499
N/A
|
1 096
+120%
|
1 071
-2%
|
1 215
+14%
|
1 077
-11%
|
2 191
+104%
|
2 373
+8%
|
2 440
+3%
|
1 982
-19%
|
1 909
-4%
|
1 729
-9%
|
1 565
-9%
|
1 501
-4%
|
1 644
+10%
|
1 733
+5%
|
1 687
-3%
|
1 747
+4%
|
1 062
-39%
|
|
| Total Liabilities & Equity |
1 039
N/A
|
2 457
+137%
|
2 706
+10%
|
2 594
-4%
|
2 167
-16%
|
2 506
+16%
|
2 957
+18%
|
2 735
-8%
|
2 183
-20%
|
2 237
+2%
|
1 997
-11%
|
1 746
-13%
|
1 781
+2%
|
2 160
+21%
|
2 168
+0%
|
2 090
-4%
|
2 512
+20%
|
2 240
-11%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
303
|
303
|
303
|
303
|
303
|
303
|
305
|
307
|
310
|
310
|
310
|
310
|
310
|
310
|
310
|
310
|
310
|
310
|
|