SRICHA Relative Valuation - Sriracha Construction PCL

Watchlist Manager

Watchlist

Price: 13.4 THB -0.74% Market Closed

Market Cap: ฿4.2B

Relative Value

The Relative Value of one SRICHA stock under the Base Case scenario is 3.22 THB. Compared to the current market price of 13.4 THB, Sriracha Construction PCL is Overvalued by 76%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

SRICHA Relative Value

Base Case

Overvaluation 76%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	S	Sriracha Construction PCL SET:SRICHA	4.2B THB	2.8	15.8	112.1	-448.6
FR		Vinci SA PAR:DG	78.6B EUR	1	16	7.1	10.4
US		Quanta Services Inc NYSE:PWR	83.2B USD	2.9	81.7	36	57.1
IN		Larsen & Toubro Ltd NSE:LT	5.9T INR	2.1	36.2	21.7	25.4
IN		Larsen and Toubro Ltd F:LTO	53.4B EUR	2.1	35.1	21.1	24.7
NL		Ferrovial SE AEX:FER	45.4B EUR	5	14.2	42.5	63.3
ES		Ferrovial SA MAD:FER	45.3B EUR	5	14.1	42.4	63.1
US		Comfort Systems USA Inc NYSE:FIX	49.9B USD	5.5	48.9	33.8	37.4
DE	H	Hochtief AG XETRA:HOT	30.9B EUR	0.8	34	11.5	15.2
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	28.7B EUR	0.4	22.8	10.9	10.9
US		EMCOR Group Inc NYSE:EME	32.2B USD	2	28.7	18.7	20.8

				Revenue Growth	P/S to Growth
TH	S	Sriracha Construction PCL SET:SRICHA	Average P/S: 2.7 2.8	N/A	N/A
FR		Vinci SA PAR:DG	1	3%	0.3
US		Quanta Services Inc NYSE:PWR	2.9	12%	0.2
IN		Larsen & Toubro Ltd NSE:LT	2.1	16%	0.1
IN		Larsen and Toubro Ltd F:LTO	2.1	16%	0.1
NL		Ferrovial SE AEX:FER	5	4%	1.3
ES		Ferrovial SA MAD:FER	5	4%	1.2
US		Comfort Systems USA Inc NYSE:FIX	5.5	N/A	N/A
DE	H	Hochtief AG XETRA:HOT	0.8	11%	0.1
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	0.4	12%	0
US		EMCOR Group Inc NYSE:EME	2	10%	0.2

				Earnings Growth	PEG
TH	S	Sriracha Construction PCL SET:SRICHA	Average P/E: 31.6 15.8	N/A	N/A
FR		Vinci SA PAR:DG	16	9%	1.8
US		Quanta Services Inc NYSE:PWR	81.7	38%	2.1
IN		Larsen & Toubro Ltd NSE:LT	36.2	21%	1.7
IN		Larsen and Toubro Ltd F:LTO	35.1	21%	1.7
NL		Ferrovial SE AEX:FER	14.2	-34%	N/A
ES		Ferrovial SA MAD:FER	14.1	-34%	N/A
US		Comfort Systems USA Inc NYSE:FIX	48.9	N/A	N/A
DE	H	Hochtief AG XETRA:HOT	34	13%	2.6
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	22.8	14%	1.6
US		EMCOR Group Inc NYSE:EME	28.7	11%	2.6

				EBITDA Growth	EV/EBITDA to Growth
TH	S	Sriracha Construction PCL SET:SRICHA	Average EV/EBITDA: 32.5 112.1	N/A	N/A
FR		Vinci SA PAR:DG	7.1	5%	1.4
US		Quanta Services Inc NYSE:PWR	36	21%	1.7
IN		Larsen & Toubro Ltd NSE:LT	21.7	18%	1.2
IN		Larsen and Toubro Ltd F:LTO	21.1	18%	1.2
NL		Ferrovial SE AEX:FER	42.5	9%	4.7
ES		Ferrovial SA MAD:FER	42.4	9%	4.7
US		Comfort Systems USA Inc NYSE:FIX	33.8	16%	2.1
DE	H	Hochtief AG XETRA:HOT	11.5	3%	3.8
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	10.9	30%	0.4
US		EMCOR Group Inc NYSE:EME	18.7	11%	1.7

				EBIT Growth	EV/EBIT to Growth
TH	S	Sriracha Construction PCL SET:SRICHA	Average EV/EBIT: 32.8 Negative Multiple: -448.6	N/A	N/A
FR		Vinci SA PAR:DG	10.4	7%	1.5
US		Quanta Services Inc NYSE:PWR	57.1	23%	2.5
IN		Larsen & Toubro Ltd NSE:LT	25.4	20%	1.3
IN		Larsen and Toubro Ltd F:LTO	24.7	20%	1.2
NL		Ferrovial SE AEX:FER	63.3	12%	5.3
ES		Ferrovial SA MAD:FER	63.1	12%	5.3
US		Comfort Systems USA Inc NYSE:FIX	37.4	22%	1.7
DE	H	Hochtief AG XETRA:HOT	15.2	4%	3.8
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	10.9	45%	0.2
US		EMCOR Group Inc NYSE:EME	20.8	11%	1.9

Sriracha Construction PCL
SET:SRICHA

Relative Value

Valuation Multiples

Multiples Across Competitors

SRICHA Competitors Multiples
Sriracha Construction PCL Competitors

See Also

Company

Help

Tools

Stocks

Sriracha Construction PCL SET:SRICHA

Relative Value

Valuation Multiples

Multiples Across Competitors

SRICHA Competitors Multiples Sriracha Construction PCL Competitors

See Also

Company

Help

Tools

Stocks

Sriracha Construction PCL
SET:SRICHA

SRICHA Competitors Multiples
Sriracha Construction PCL Competitors