Star Sitthi Solution PCL
SET:SSS
Income Statement
Earnings Waterfall
Star Sitthi Solution PCL
Income Statement
Star Sitthi Solution PCL
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Revenue |
1
N/A
|
0
-100%
|
0
N/A
|
0
N/A
|
1
+1 057%
|
1
+14%
|
2
+20%
|
2
+13%
|
1
-41%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-54%
|
1
N/A
|
(0)
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(62)
|
(18)
|
63
|
23
|
72
|
20
|
(1)
|
1
|
(14)
|
|
| Selling, General & Administrative |
(16)
|
38
|
54
|
57
|
75
|
24
|
4
|
7
|
(15)
|
|
| Other Operating Expenses |
(46)
|
(56)
|
9
|
(34)
|
(3)
|
(4)
|
(5)
|
(6)
|
0
|
|
| Operating Income |
(61)
N/A
|
(18)
+71%
|
63
N/A
|
23
-63%
|
72
+215%
|
20
-73%
|
(1)
N/A
|
1
N/A
|
(14)
N/A
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(83)
|
(65)
|
(14)
|
4
|
7
|
7
|
(0)
|
(0)
|
0
|
|
| Non-Reccuring Items |
(5)
|
0
|
(35)
|
0
|
(73)
|
(177)
|
(131)
|
(142)
|
(105)
|
|
| Pre-Tax Income |
(149)
N/A
|
(83)
+45%
|
13
N/A
|
27
+105%
|
7
-73%
|
(150)
N/A
|
(132)
+12%
|
(141)
-7%
|
(119)
+16%
|
|
| Net Income | ||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(149)
|
(83)
|
13
|
27
|
7
|
(150)
|
(132)
|
(141)
|
(119)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(140)
N/A
|
(73)
+48%
|
13
N/A
|
27
+105%
|
7
-73%
|
(150)
N/A
|
(132)
+12%
|
(141)
-7%
|
(119)
+16%
|
|
| EPS (Diluted) |
-0.46
N/A
|
-0.23
+50%
|
0.04
N/A
|
0.09
+125%
|
0.03
-67%
|
-0.44
N/A
|
-0.39
+11%
|
-0.45
-15%
|
-0.38
+16%
|
|