S

Sub Sri Thai Real Estate Investment Trust
SET:SSTRT

Watchlist Manager
Sub Sri Thai Real Estate Investment Trust
SET:SSTRT
Watchlist
Price: 4.2 THB -0.47% Market Closed
Market Cap: 802.8m THB

Relative Value

The Relative Value of one SSTRT stock under the Base Case scenario is 5.23 THB. Compared to the current market price of 4.2 THB, Sub Sri Thai Real Estate Investment Trust is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SSTRT Relative Value
Base Case
5.23 THB
Undervaluation 20%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
24
Median 3Y
7.3
Median 5Y
7
Industry
2
vs History
87
vs Industry
28
Median 3Y
9.7
Median 5Y
9.9
Industry
18.2
vs History
68
vs Industry
20
Median 3Y
6.6
Median 5Y
7.6
Industry
11.1
vs History
58
vs Industry
16
Median 3Y
10.3
Median 5Y
10.8
Industry
14.3
vs History
92
vs Industry
54
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7
vs History
96
vs Industry
25
Median 3Y
8.8
Median 5Y
8.8
Industry
3.1
vs History
96
vs Industry
33
Median 3Y
9.7
Median 5Y
9.8
Industry
6.8
vs History
96
vs Industry
20
Median 3Y
9.8
Median 5Y
10.7
Industry
11
vs History
96
vs Industry
21
Median 3Y
9.8
Median 5Y
10.7
Industry
13.3
vs History
71
vs Industry
18
Median 3Y
7.5
Median 5Y
8.9
Industry
11.3
vs History
71
vs Industry
17
Median 3Y
7.5
Median 5Y
8.9
Industry
12.2
vs History
96
vs Industry
53
Median 3Y
0.6
Median 5Y
0.7
Industry
1.7

Multiples Across Competitors

SSTRT Competitors Multiples
Sub Sri Thai Real Estate Investment Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Sub Sri Thai Real Estate Investment Trust
SET:SSTRT
802.8m THB 5.9 8.3 7.4 7.4
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
Suncast Solar Energy Inc
OTC:SUNC
518.6T USD 234 786 332.9 3 452 703 410.2 -621 073 117.3 -494 985 256.3
US
Music Licensing Inc
OTC:SONG
500.2B USD 3 881.3 -9 191.7 -9 231.3 -9 231.3
US
GE Vernova LLC
NYSE:GEV
179.5B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
87.4B Zac 0 0 0 0
IN
GTV Engineering Ltd
BSE:539479
3.5B INR 4 29.6 19.9 21
CH
Galderma Group AG
SIX:GALD
39B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
42.8B USD 22.5 122.5 145.3 154.1
US
Coupang Inc
F:788
35.2B EUR 1.2 106.5 28.4 46.7
P/S Multiple
Revenue Growth P/S to Growth
TH
S
Sub Sri Thai Real Estate Investment Trust
SET:SSTRT
Average P/S: 33 541 514.2
5.9
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
234 786 332.9
N/A N/A
US
Music Licensing Inc
OTC:SONG
3 881.3
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
4
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
R
Reddit Inc
NYSE:RDDT
22.5
44%
0.5
US
Coupang Inc
F:788
1.2
16%
0.1
P/E Multiple
Earnings Growth PEG
TH
S
Sub Sri Thai Real Estate Investment Trust
SET:SSTRT
Average P/E: 575 451 283
8.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
3 452 703 410.2
N/A N/A
US
Music Licensing Inc
OTC:SONG
Negative Multiple: -9 191.7 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
29.6
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
R
Reddit Inc
NYSE:RDDT
122.5
N/A N/A
US
Coupang Inc
F:788
106.5
121%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Sub Sri Thai Real Estate Investment Trust
SET:SSTRT
Average EV/EBITDA: 723.7
7.4
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -621 073 117.3 N/A N/A
US
Music Licensing Inc
OTC:SONG
Negative Multiple: -9 231.3 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
19.9
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
145.3
N/A N/A
US
Coupang Inc
F:788
28.4
57%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
Sub Sri Thai Real Estate Investment Trust
SET:SSTRT
Average EV/EBIT: 753.3
7.4
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -494 985 256.3 N/A N/A
US
Music Licensing Inc
OTC:SONG
Negative Multiple: -9 231.3 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
21
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
154.1
N/A N/A
US
Coupang Inc
F:788
46.7
78%
0.6