S

Sub Sri Thai Real Estate Investment Trust
SET:SSTRT

Watchlist Manager
Sub Sri Thai Real Estate Investment Trust
SET:SSTRT
Watchlist
Price: 4.32 THB Market Closed
Market Cap: ฿825.8m

Income Statement

Earnings Waterfall
Sub Sri Thai Real Estate Investment Trust

Income Statement
Sub Sri Thai Real Estate Investment Trust

Rotate your device to view
Income Statement
Currency: THB
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
10
10
10
10
10
10
10
10
10
10
9
9
9
9
9
9
8
9
9
9
10
7
6
8
0
0
Revenue
68
N/A
68
+0%
68
N/A
68
0%
68
+1%
81
+19%
94
+15%
106
+14%
118
+11%
118
0%
118
N/A
118
N/A
118
0%
118
N/A
118
N/A
118
N/A
118
+0%
123
+4%
127
+4%
132
+4%
136
+3%
103
-25%
103
N/A
136
+33%
136
0%
136
N/A
Gross Profit
Cost of Revenue
(8)
(8)
(8)
(8)
(8)
(9)
(10)
(11)
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(13)
(13)
(10)
(10)
(13)
(13)
(13)
Gross Profit
59
N/A
59
+0%
60
+0%
60
+0%
60
+1%
72
+20%
84
+16%
95
+14%
106
+12%
106
0%
106
+0%
106
+0%
106
+0%
106
+0%
106
+0%
106
0%
106
+0%
110
+4%
115
+4%
119
+4%
123
+3%
93
-25%
93
+0%
124
+33%
123
0%
123
+0%
Operating Income
Operating Expenses
(5)
(5)
(5)
(5)
(5)
(7)
(9)
(11)
(13)
(12)
(10)
(9)
(8)
(8)
(8)
(9)
(9)
(7)
(5)
(3)
(1)
(1)
(1)
(1)
(1)
(1)
Other Operating Expenses
(5)
(5)
(5)
(5)
(5)
(7)
(9)
(11)
(13)
(12)
(10)
(9)
(8)
(8)
(8)
(9)
(9)
(7)
(5)
(3)
(1)
(1)
(1)
(1)
(1)
(1)
Operating Income
54
N/A
54
+0%
54
+0%
55
+1%
55
+0%
65
+18%
75
+15%
84
+13%
93
+11%
94
+1%
96
+1%
97
+1%
98
+1%
98
0%
98
0%
97
-1%
97
+0%
103
+6%
109
+6%
116
+6%
122
+5%
92
-25%
92
+0%
123
+33%
122
0%
122
0%
Pre-Tax Income
Interest Income Expense
(9)
(9)
(12)
(12)
(12)
(12)
(13)
(14)
(13)
(13)
(16)
(16)
(16)
(16)
(14)
(14)
(14)
(14)
(6)
(6)
(6)
(28)
(28)
(29)
(29)
(25)
Pre-Tax Income
45
N/A
45
+0%
43
-6%
43
+1%
43
+1%
53
+23%
61
+16%
71
+15%
80
+13%
81
+2%
79
-2%
81
+2%
82
+2%
82
0%
84
+2%
83
-1%
84
+1%
89
+7%
104
+16%
110
+7%
116
+5%
64
-45%
64
+1%
94
+45%
94
+0%
97
+4%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
45
45
43
43
43
53
61
71
80
81
79
81
82
82
84
83
84
89
104
110
116
64
64
94
94
97
Net Income (Common)
45
N/A
45
+0%
43
-6%
43
+1%
43
+1%
53
+23%
61
+16%
71
+15%
80
+13%
81
+2%
79
-2%
81
+2%
82
+2%
82
0%
84
+2%
83
-1%
84
+1%
89
+7%
104
+16%
110
+7%
116
+5%
64
-45%
64
+1%
94
+45%
94
+0%
97
+4%
EPS (Diluted)
0.55
N/A
0.56
+2%
0.52
-7%
0.52
N/A
0.28
-46%
0.33
+18%
0.39
+18%
0.45
+15%
0.51
+13%
0.52
+2%
0.51
-2%
0.52
+2%
0.53
+2%
0.53
N/A
0.53
N/A
0.53
N/A
0.44
-17%
0.46
+5%
0.54
+17%
0.58
+7%
0.61
+5%
0.33
-46%
0.34
+3%
0.49
+44%
0.49
N/A
0.51
+4%