S

Stark Corporation PCL
SET:STARK

Watchlist Manager
Stark Corporation PCL
SET:STARK
Watchlist
Price: 0.01 THB Market Closed
Market Cap: ฿134.1m

Cash Flow Statement

Cash Flow Statement
Stark Corporation PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022
Operating Cash Flow
Net Income
35
30
28
37
27
3
(6)
(7)
(10)
7
(8)
(27)
(49)
(87)
(99)
(120)
(168)
(174)
(182)
(123)
(79)
(52)
(68)
341
708
927
1 031
591
387
521
1 015
1 496
2 038
2 263
2 335
3 069
3 529
3 770
4 104
4 096
(6 228)
Depreciation & Amortization
17
17
35
19
19
20
21
22
23
23
23
23
43
22
22
21
40
20
20
19
46
17
15
130
178
215
261
190
193
202
260
315
357
400
397
410
430
440
478
444
479
Other Non-Cash Items
50
50
49
47
26
32
45
46
59
54
84
56
34
74
44
70
77
101
106
97
56
68
93
266
384
459
219
189
587
(72)
(2)
403
555
678
839
1 470
1 362
1 436
1 763
1 565
3 738
Cash Taxes Paid
(2)
1
1
1
2
2
2
2
4
(0)
0
(1)
(1)
4
2
4
3
3
6
5
5
6
5
1
150
7
68
118
131
125
96
197
248
291
285
289
412
721
959
898
689
Cash Interest Paid
15
15
11
17
18
19
25
21
23
24
26
27
28
30
31
30
33
33
32
32
30
30
28
234
362
544
0
0
572
0
0
566
671
834
1 039
712
853
932
1 172
1 105
1 081
Change in Working Capital
(92)
(96)
(110)
(112)
(80)
(90)
(86)
(96)
(118)
(112)
(152)
(120)
(105)
(82)
(13)
15
63
83
92
46
(14)
(4)
(35)
(526)
(363)
(408)
551
105
(1 064)
(983)
(1 038)
(524)
53
149
(1 084)
(5 161)
(6 547)
(8 097)
(10 398)
(7 907)
(2 619)
Cash from Operating Activities
8
N/A
(5)
N/A
(16)
-228%
(27)
-63%
(7)
+74%
(35)
-398%
(37)
-7%
(35)
+5%
(46)
-31%
(29)
+38%
(53)
-86%
(68)
-28%
(77)
-13%
(72)
+6%
(47)
+35%
(14)
+69%
13
N/A
30
+133%
36
+21%
40
+12%
10
-75%
30
+202%
5
-83%
216
+4 219%
907
+320%
1 200
+32%
2 069
+72%
1 077
-48%
104
-90%
(332)
N/A
234
N/A
1 690
+621%
3 004
+78%
3 490
+16%
2 488
-29%
(212)
N/A
(1 225)
-478%
(2 450)
-100%
(4 053)
-65%
(1 802)
+56%
(4 630)
-157%
Investing Cash Flow
Capital Expenditures
(38)
(43)
(60)
(68)
(77)
(71)
(48)
(43)
(31)
(28)
(27)
(24)
(26)
(27)
(23)
(20)
(19)
(18)
(17)
(19)
(18)
(18)
(19)
(227)
(376)
(404)
(457)
(479)
(478)
(575)
(565)
(386)
(320)
(296)
(226)
(258)
(182)
(167)
(283)
(192)
(153)
Other Items
10
(2)
1
2
0
12
4
3
4
4
2
6
10
10
10
6
2
5
4
4
4
1
35
0
(441)
93
67
449
(142)
(6 481)
(6 607)
(7 120)
(6 212)
(33)
44
129
(224)
(208)
(110)
(29)
(710)
Cash from Investing Activities
(28)
N/A
(45)
-60%
(59)
-31%
(66)
-12%
(77)
-17%
(59)
+23%
(44)
+26%
(40)
+9%
(27)
+33%
(24)
+9%
(25)
-5%
(18)
+27%
(16)
+15%
(17)
-6%
(13)
+21%
(14)
-5%
(17)
-24%
(13)
+24%
(13)
N/A
(14)
-10%
(14)
+4%
(17)
-21%
16
N/A
(453)
N/A
(817)
-80%
(752)
+8%
(831)
-10%
(244)
+71%
(620)
-154%
(7 056)
-1 038%
(7 172)
-2%
(7 505)
-5%
(6 532)
+13%
(329)
+95%
(182)
+45%
(128)
+29%
(406)
-216%
(375)
+8%
(393)
-5%
(221)
+44%
(862)
-290%
Financing Cash Flow
Net Issuance of Common Stock
9
11
9
12
3
1
32
29
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 323
1 323
0
0
0
0
0
0
0
20
0
0
0
5 580
Net Issuance of Debt
19
41
64
81
79
93
54
48
49
27
27
84
89
96
95
51
(2)
(32)
(10)
(39)
31
26
14
561
345
134
93
(401)
(431)
6 461
4 434
3 580
3 273
(4 094)
(2 234)
830
1 541
2 862
4 497
1 547
5 139
Cash Paid for Dividends
(5)
0
(2)
(2)
(2)
0
(6)
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
0
0
2
0
0
0
0
0
0
0
50
0
0
41
13
(24)
19
19
(11)
19
(30)
(30)
(28)
(234)
(381)
(562)
0
56
400
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
23
N/A
47
+103%
73
+54%
90
+24%
80
-11%
92
+15%
78
-16%
71
-8%
72
+0%
50
-30%
77
+54%
84
+9%
89
+6%
87
-2%
58
-33%
28
-53%
17
-40%
(13)
N/A
(21)
-60%
(20)
+2%
0
N/A
(4)
N/A
(15)
-282%
328
N/A
(35)
N/A
(429)
-1 117%
(274)
+36%
1 168
N/A
1 292
+11%
8 374
+548%
6 157
-26%
3 580
-42%
3 273
-9%
(4 094)
N/A
(2 234)
+45%
830
N/A
1 561
+88%
2 881
+85%
4 516
+57%
1 567
-65%
10 719
+584%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11)
(0)
(20)
(5)
35
195
(56)
(79)
(222)
(225)
(139)
Net Change in Cash
3
N/A
(3)
N/A
(3)
+14%
(2)
+8%
(4)
-57%
(2)
+48%
(3)
-79%
(4)
-15%
(1)
+73%
(3)
-164%
(2)
+43%
(3)
-63%
(4)
-37%
(1)
+61%
(1)
+7%
(0)
+69%
12
N/A
4
-71%
2
-44%
6
+180%
(3)
N/A
9
N/A
7
-28%
91
+1 231%
55
-39%
19
-65%
965
+4 989%
2 000
+107%
776
-61%
986
+27%
(791)
N/A
(2 236)
-183%
(275)
+88%
(937)
-241%
107
N/A
685
+541%
(127)
N/A
(23)
+81%
(153)
-552%
(681)
-345%
5 088
N/A
Free Cash Flow
Free Cash Flow
(30)
N/A
(48)
-64%
(76)
-57%
(95)
-25%
(84)
+12%
(106)
-26%
(85)
+19%
(78)
+8%
(77)
+2%
(57)
+26%
(80)
-41%
(93)
-15%
(103)
-11%
(99)
+4%
(70)
+30%
(34)
+51%
(6)
+82%
12
N/A
19
+65%
22
+13%
(8)
N/A
12
N/A
(14)
N/A
(11)
+21%
531
N/A
796
+50%
1 612
+103%
598
-63%
(374)
N/A
(907)
-142%
(330)
+64%
1 304
N/A
2 684
+106%
3 194
+19%
2 262
-29%
(470)
N/A
(1 407)
-200%
(2 617)
-86%
(4 337)
-66%
(1 994)
+54%
(4 783)
-140%