Stark Corporation PCL
SET:STARK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Stark Corporation PCL
SET:STARK
|
TH |
|
Motorcar Parts of America Inc
NASDAQ:MPAA
|
US |
|
H
|
High Coast Distillery AB (publ)
STO:HIGHCO B
|
SE |
Income Statement
Earnings Waterfall
Stark Corporation PCL
Income Statement
Stark Corporation PCL
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
734
N/A
|
731
0%
|
711
-3%
|
706
-1%
|
686
-3%
|
682
-1%
|
680
0%
|
676
-1%
|
684
+1%
|
673
-2%
|
626
-7%
|
576
-8%
|
506
-12%
|
471
-7%
|
452
-4%
|
428
-5%
|
377
-12%
|
338
-10%
|
340
+1%
|
390
+15%
|
439
+13%
|
459
+5%
|
4 344
+846%
|
7 258
+67%
|
11 854
+63%
|
14 452
+22%
|
13 440
-7%
|
13 173
-2%
|
11 529
-12%
|
11 736
+2%
|
12 975
+11%
|
14 843
+14%
|
16 858
+14%
|
18 476
+10%
|
19 504
+6%
|
24 626
+26%
|
19 103
-22%
|
28 614
+50%
|
30 694
+7%
|
29 261
-5%
|
25 263
-14%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(498)
|
(493)
|
(475)
|
(473)
|
(461)
|
(481)
|
(487)
|
(480)
|
(498)
|
(476)
|
(450)
|
(428)
|
(387)
|
(396)
|
(395)
|
(390)
|
(401)
|
(364)
|
(376)
|
(378)
|
(359)
|
(358)
|
(3 745)
|
(6 365)
|
(10 365)
|
(12 606)
|
(11 812)
|
(11 503)
|
(10 103)
|
(10 272)
|
(11 097)
|
(12 481)
|
(13 975)
|
(14 983)
|
(15 840)
|
(19 943)
|
(21 680)
|
(23 089)
|
(24 438)
|
(22 575)
|
(25 130)
|
|
| Gross Profit |
236
N/A
|
238
+1%
|
236
-1%
|
232
-2%
|
225
-3%
|
201
-11%
|
193
-4%
|
197
+2%
|
186
-5%
|
197
+5%
|
177
-10%
|
148
-16%
|
118
-20%
|
76
-36%
|
57
-25%
|
37
-34%
|
(24)
N/A
|
(27)
-12%
|
(36)
-36%
|
12
N/A
|
80
+580%
|
101
+27%
|
599
+493%
|
893
+49%
|
1 489
+67%
|
1 846
+24%
|
1 628
-12%
|
1 670
+3%
|
1 426
-15%
|
1 464
+3%
|
1 877
+28%
|
2 363
+26%
|
2 883
+22%
|
3 493
+21%
|
3 664
+5%
|
4 684
+28%
|
(2 577)
N/A
|
5 525
N/A
|
6 256
+13%
|
6 686
+7%
|
133
-98%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(187)
|
(193)
|
(192)
|
(179)
|
(180)
|
(179)
|
(180)
|
(182)
|
(173)
|
(166)
|
(160)
|
(148)
|
(140)
|
(133)
|
(125)
|
(126)
|
(112)
|
(103)
|
(102)
|
(88)
|
(114)
|
(115)
|
(292)
|
(376)
|
(507)
|
(581)
|
(527)
|
(579)
|
(597)
|
(596)
|
(808)
|
(691)
|
(825)
|
(955)
|
(1 022)
|
(1 090)
|
(1 755)
|
(1 197)
|
(1 383)
|
(1 481)
|
(3 760)
|
|
| Selling, General & Administrative |
(196)
|
(204)
|
(202)
|
(188)
|
(181)
|
(188)
|
(190)
|
(193)
|
(177)
|
(180)
|
(173)
|
(158)
|
(139)
|
(145)
|
(138)
|
(139)
|
(116)
|
(109)
|
(109)
|
(102)
|
(126)
|
(129)
|
(304)
|
(382)
|
(516)
|
(654)
|
(613)
|
(676)
|
(607)
|
(656)
|
(723)
|
(760)
|
(866)
|
(1 014)
|
(1 040)
|
(1 105)
|
(1 684)
|
(1 207)
|
(1 388)
|
(1 483)
|
(2 794)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
9
|
10
|
10
|
10
|
10
|
9
|
10
|
11
|
13
|
14
|
13
|
11
|
8
|
12
|
13
|
13
|
13
|
7
|
8
|
14
|
12
|
14
|
12
|
6
|
10
|
72
|
86
|
98
|
10
|
60
|
(85)
|
69
|
41
|
59
|
18
|
15
|
(71)
|
10
|
4
|
2
|
(967)
|
|
| Operating Income |
49
N/A
|
44
-9%
|
44
-1%
|
54
+21%
|
45
-16%
|
22
-51%
|
13
-39%
|
15
+8%
|
13
-11%
|
31
+138%
|
17
-46%
|
(0)
N/A
|
(22)
-7 150%
|
(57)
-164%
|
(69)
-20%
|
(89)
-30%
|
(136)
-53%
|
(129)
+5%
|
(137)
-7%
|
(76)
+45%
|
(34)
+55%
|
(14)
+59%
|
306
N/A
|
517
+69%
|
983
+90%
|
1 265
+29%
|
1 101
-13%
|
1 091
-1%
|
829
-24%
|
869
+5%
|
1 069
+23%
|
1 672
+56%
|
2 058
+23%
|
2 538
+23%
|
2 642
+4%
|
3 594
+36%
|
(4 332)
N/A
|
4 328
N/A
|
4 872
+13%
|
5 205
+7%
|
(3 627)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(14)
|
(14)
|
(15)
|
(16)
|
(18)
|
(19)
|
(20)
|
(22)
|
(23)
|
(24)
|
(25)
|
(26)
|
(28)
|
(29)
|
(31)
|
(31)
|
(32)
|
(31)
|
(31)
|
(31)
|
(31)
|
(30)
|
(102)
|
(178)
|
(275)
|
(346)
|
(341)
|
(322)
|
(264)
|
(150)
|
(34)
|
(183)
|
(141)
|
(419)
|
(680)
|
(809)
|
(923)
|
(723)
|
(727)
|
(1 091)
|
(1 348)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(162)
|
(162)
|
(182)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 252)
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
7
|
15
|
46
|
275
|
186
|
0
|
165
|
(42)
|
(18)
|
0
|
|
| Pre-Tax Income |
35
N/A
|
30
-13%
|
29
-3%
|
37
+29%
|
27
-28%
|
3
-89%
|
(7)
N/A
|
(7)
-3%
|
(10)
-40%
|
7
N/A
|
(8)
N/A
|
(27)
-224%
|
(49)
-86%
|
(87)
-75%
|
(99)
-14%
|
(120)
-21%
|
(168)
-39%
|
(160)
+4%
|
(169)
-5%
|
(107)
+37%
|
(65)
+39%
|
(44)
+32%
|
204
N/A
|
339
+66%
|
708
+109%
|
919
+30%
|
760
-17%
|
607
-20%
|
403
-34%
|
537
+33%
|
1 031
+92%
|
1 496
+45%
|
1 932
+29%
|
2 165
+12%
|
2 237
+3%
|
2 971
+33%
|
(5 255)
N/A
|
3 770
N/A
|
4 104
+9%
|
4 096
0%
|
(6 228)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(7)
|
(7)
|
(5)
|
(8)
|
(10)
|
(5)
|
(4)
|
(3)
|
2
|
(2)
|
(1)
|
2
|
13
|
20
|
25
|
22
|
9
|
(10)
|
(14)
|
(17)
|
(14)
|
(1)
|
(59)
|
(116)
|
(182)
|
(229)
|
(206)
|
(179)
|
(145)
|
(178)
|
(267)
|
(308)
|
(401)
|
(449)
|
(423)
|
(639)
|
(734)
|
(835)
|
(1 007)
|
(952)
|
(423)
|
|
| Income from Continuing Operations |
27
|
24
|
24
|
30
|
17
|
(2)
|
(11)
|
(10)
|
(8)
|
5
|
(9)
|
(24)
|
(37)
|
(67)
|
(74)
|
(98)
|
(159)
|
(171)
|
(183)
|
(124)
|
(79)
|
(45)
|
146
|
223
|
525
|
691
|
554
|
428
|
258
|
359
|
764
|
1 188
|
1 531
|
1 716
|
1 814
|
2 332
|
(5 989)
|
2 936
|
3 096
|
3 143
|
(6 651)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(24)
|
(163)
|
(200)
|
(201)
|
(232)
|
(118)
|
(83)
|
(69)
|
(33)
|
(10)
|
(11)
|
(12)
|
(12)
|
24
|
(21)
|
(15)
|
(19)
|
39
|
|
| Net Income (Common) |
27
N/A
|
24
-13%
|
24
+1%
|
30
+24%
|
18
-41%
|
(2)
N/A
|
(11)
-500%
|
(10)
+7%
|
(8)
+18%
|
5
N/A
|
(9)
N/A
|
(24)
-162%
|
(37)
-51%
|
(67)
-82%
|
(74)
-11%
|
(98)
-32%
|
(159)
-62%
|
(171)
-8%
|
(183)
-7%
|
(124)
+32%
|
(79)
+36%
|
(45)
+43%
|
130
N/A
|
199
+54%
|
362
+82%
|
490
+35%
|
353
-28%
|
180
-49%
|
124
-31%
|
260
+110%
|
679
+161%
|
1 156
+70%
|
1 521
+32%
|
1 705
+12%
|
1 803
+6%
|
2 320
+29%
|
(5 965)
N/A
|
2 915
N/A
|
3 081
+6%
|
3 125
+1%
|
(6 612)
N/A
|
|
| EPS (Diluted) |
0.1
N/A
|
0.08
-20%
|
0.07
-12%
|
0.09
+29%
|
0.06
-33%
|
-0.01
N/A
|
-0.03
-200%
|
-0.03
N/A
|
-0.03
N/A
|
0.02
N/A
|
-0.03
N/A
|
-0.08
-167%
|
-0.25
-212%
|
-0.22
+12%
|
-0.25
-14%
|
-0.33
-32%
|
-1.06
-221%
|
-0.51
+52%
|
-0.54
-6%
|
-0.37
+31%
|
-0.47
-27%
|
-0.13
+72%
|
14 168.68
N/A
|
19 925.99
+41%
|
2.17
-100%
|
1.46
-33%
|
1.05
-28%
|
0.01
-99%
|
0.02
+100%
|
0.02
N/A
|
0.02
N/A
|
0.09
+350%
|
0.13
+44%
|
0.13
N/A
|
0.15
+15%
|
0.19
+27%
|
-0.5
N/A
|
0.24
N/A
|
0.26
+8%
|
0.26
N/A
|
-0.54
N/A
|
|