S

Stark Corporation PCL
SET:STARK

Watchlist Manager
Stark Corporation PCL
SET:STARK
Watchlist
Price: 0.01 THB Market Closed
Market Cap: ฿134.1m

Income Statement

Earnings Waterfall
Stark Corporation PCL

Income Statement
Stark Corporation PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022
Revenue
Revenue
734
N/A
731
0%
711
-3%
706
-1%
686
-3%
682
-1%
680
0%
676
-1%
684
+1%
673
-2%
626
-7%
576
-8%
506
-12%
471
-7%
452
-4%
428
-5%
377
-12%
338
-10%
340
+1%
390
+15%
439
+13%
459
+5%
4 344
+846%
7 258
+67%
11 854
+63%
14 452
+22%
13 440
-7%
13 173
-2%
11 529
-12%
11 736
+2%
12 975
+11%
14 843
+14%
16 858
+14%
18 476
+10%
19 504
+6%
24 626
+26%
19 103
-22%
28 614
+50%
30 694
+7%
29 261
-5%
25 263
-14%
Gross Profit
Cost of Revenue
(498)
(493)
(475)
(473)
(461)
(481)
(487)
(480)
(498)
(476)
(450)
(428)
(387)
(396)
(395)
(390)
(401)
(364)
(376)
(378)
(359)
(358)
(3 745)
(6 365)
(10 365)
(12 606)
(11 812)
(11 503)
(10 103)
(10 272)
(11 097)
(12 481)
(13 975)
(14 983)
(15 840)
(19 943)
(21 680)
(23 089)
(24 438)
(22 575)
(25 130)
Gross Profit
236
N/A
238
+1%
236
-1%
232
-2%
225
-3%
201
-11%
193
-4%
197
+2%
186
-5%
197
+5%
177
-10%
148
-16%
118
-20%
76
-36%
57
-25%
37
-34%
(24)
N/A
(27)
-12%
(36)
-36%
12
N/A
80
+580%
101
+27%
599
+493%
893
+49%
1 489
+67%
1 846
+24%
1 628
-12%
1 670
+3%
1 426
-15%
1 464
+3%
1 877
+28%
2 363
+26%
2 883
+22%
3 493
+21%
3 664
+5%
4 684
+28%
(2 577)
N/A
5 525
N/A
6 256
+13%
6 686
+7%
133
-98%
Operating Income
Operating Expenses
(187)
(193)
(192)
(179)
(180)
(179)
(180)
(182)
(173)
(166)
(160)
(148)
(140)
(133)
(125)
(126)
(112)
(103)
(102)
(88)
(114)
(115)
(292)
(376)
(507)
(581)
(527)
(579)
(597)
(596)
(808)
(691)
(825)
(955)
(1 022)
(1 090)
(1 755)
(1 197)
(1 383)
(1 481)
(3 760)
Selling, General & Administrative
(196)
(204)
(202)
(188)
(181)
(188)
(190)
(193)
(177)
(180)
(173)
(158)
(139)
(145)
(138)
(139)
(116)
(109)
(109)
(102)
(126)
(129)
(304)
(382)
(516)
(654)
(613)
(676)
(607)
(656)
(723)
(760)
(866)
(1 014)
(1 040)
(1 105)
(1 684)
(1 207)
(1 388)
(1 483)
(2 794)
Depreciation & Amortization
0
0
0
0
(10)
0
0
0
(10)
0
0
0
(9)
0
0
0
(9)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
9
10
10
10
10
9
10
11
13
14
13
11
8
12
13
13
13
7
8
14
12
14
12
6
10
72
86
98
10
60
(85)
69
41
59
18
15
(71)
10
4
2
(967)
Operating Income
49
N/A
44
-9%
44
-1%
54
+21%
45
-16%
22
-51%
13
-39%
15
+8%
13
-11%
31
+138%
17
-46%
(0)
N/A
(22)
-7 150%
(57)
-164%
(69)
-20%
(89)
-30%
(136)
-53%
(129)
+5%
(137)
-7%
(76)
+45%
(34)
+55%
(14)
+59%
306
N/A
517
+69%
983
+90%
1 265
+29%
1 101
-13%
1 091
-1%
829
-24%
869
+5%
1 069
+23%
1 672
+56%
2 058
+23%
2 538
+23%
2 642
+4%
3 594
+36%
(4 332)
N/A
4 328
N/A
4 872
+13%
5 205
+7%
(3 627)
N/A
Pre-Tax Income
Interest Income Expense
(14)
(14)
(15)
(16)
(18)
(19)
(20)
(22)
(23)
(24)
(25)
(26)
(28)
(29)
(31)
(31)
(32)
(31)
(31)
(31)
(31)
(30)
(102)
(178)
(275)
(346)
(341)
(322)
(264)
(150)
(34)
(183)
(141)
(419)
(680)
(809)
(923)
(723)
(727)
(1 091)
(1 348)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(162)
(162)
(182)
0
0
0
0
0
0
0
0
0
0
(1 252)
Total Other Income
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
7
15
46
275
186
0
165
(42)
(18)
0
Pre-Tax Income
35
N/A
30
-13%
29
-3%
37
+29%
27
-28%
3
-89%
(7)
N/A
(7)
-3%
(10)
-40%
7
N/A
(8)
N/A
(27)
-224%
(49)
-86%
(87)
-75%
(99)
-14%
(120)
-21%
(168)
-39%
(160)
+4%
(169)
-5%
(107)
+37%
(65)
+39%
(44)
+32%
204
N/A
339
+66%
708
+109%
919
+30%
760
-17%
607
-20%
403
-34%
537
+33%
1 031
+92%
1 496
+45%
1 932
+29%
2 165
+12%
2 237
+3%
2 971
+33%
(5 255)
N/A
3 770
N/A
4 104
+9%
4 096
0%
(6 228)
N/A
Net Income
Tax Provision
(7)
(7)
(5)
(8)
(10)
(5)
(4)
(3)
2
(2)
(1)
2
13
20
25
22
9
(10)
(14)
(17)
(14)
(1)
(59)
(116)
(182)
(229)
(206)
(179)
(145)
(178)
(267)
(308)
(401)
(449)
(423)
(639)
(734)
(835)
(1 007)
(952)
(423)
Income from Continuing Operations
27
24
24
30
17
(2)
(11)
(10)
(8)
5
(9)
(24)
(37)
(67)
(74)
(98)
(159)
(171)
(183)
(124)
(79)
(45)
146
223
525
691
554
428
258
359
764
1 188
1 531
1 716
1 814
2 332
(5 989)
2 936
3 096
3 143
(6 651)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(16)
(24)
(163)
(200)
(201)
(232)
(118)
(83)
(69)
(33)
(10)
(11)
(12)
(12)
24
(21)
(15)
(19)
39
Net Income (Common)
27
N/A
24
-13%
24
+1%
30
+24%
18
-41%
(2)
N/A
(11)
-500%
(10)
+7%
(8)
+18%
5
N/A
(9)
N/A
(24)
-162%
(37)
-51%
(67)
-82%
(74)
-11%
(98)
-32%
(159)
-62%
(171)
-8%
(183)
-7%
(124)
+32%
(79)
+36%
(45)
+43%
130
N/A
199
+54%
362
+82%
490
+35%
353
-28%
180
-49%
124
-31%
260
+110%
679
+161%
1 156
+70%
1 521
+32%
1 705
+12%
1 803
+6%
2 320
+29%
(5 965)
N/A
2 915
N/A
3 081
+6%
3 125
+1%
(6 612)
N/A
EPS (Diluted)
0.1
N/A
0.08
-20%
0.07
-12%
0.09
+29%
0.06
-33%
-0.01
N/A
-0.03
-200%
-0.03
N/A
-0.03
N/A
0.02
N/A
-0.03
N/A
-0.08
-167%
-0.25
-212%
-0.22
+12%
-0.25
-14%
-0.33
-32%
-1.06
-221%
-0.51
+52%
-0.54
-6%
-0.37
+31%
-0.47
-27%
-0.13
+72%
14 168.68
N/A
19 925.99
+41%
2.17
-100%
1.46
-33%
1.05
-28%
0.01
-99%
0.02
+100%
0.02
N/A
0.02
N/A
0.09
+350%
0.13
+44%
0.13
N/A
0.15
+15%
0.19
+27%
-0.5
N/A
0.24
N/A
0.26
+8%
0.26
N/A
-0.54
N/A