Sri Trang Gloves (Thailand) PCL
SET:STGT
Balance Sheet
Balance Sheet Decomposition
Sri Trang Gloves (Thailand) PCL
Sri Trang Gloves (Thailand) PCL
Balance Sheet
Sri Trang Gloves (Thailand) PCL
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
573
|
581
|
24 274
|
21 006
|
14 351
|
4 230
|
3 905
|
|
| Cash |
573
|
581
|
24 274
|
21 006
|
14 350
|
4 230
|
3 905
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
22
|
40
|
289
|
242
|
5 287
|
1 548
|
|
| Total Receivables |
1 922
|
1 612
|
6 215
|
3 473
|
2 387
|
2 678
|
4 328
|
|
| Accounts Receivables |
1 546
|
1 500
|
4 760
|
2 515
|
1 844
|
2 142
|
2 987
|
|
| Other Receivables |
377
|
112
|
1 455
|
958
|
542
|
535
|
1 341
|
|
| Inventory |
1 681
|
1 612
|
3 266
|
4 778
|
3 364
|
3 840
|
4 762
|
|
| Other Current Assets |
74
|
486
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
4 251
|
4 312
|
33 795
|
29 546
|
20 343
|
16 035
|
14 543
|
|
| PP&E Net |
6 038
|
8 562
|
9 938
|
20 447
|
26 203
|
25 019
|
23 943
|
|
| PP&E Gross |
6 038
|
8 562
|
9 938
|
20 447
|
26 203
|
25 019
|
23 943
|
|
| Accumulated Depreciation |
5 525
|
6 375
|
7 503
|
8 609
|
9 253
|
10 901
|
11 940
|
|
| Intangible Assets |
7
|
13
|
106
|
169
|
195
|
176
|
166
|
|
| Goodwill |
221
|
221
|
221
|
221
|
221
|
221
|
221
|
|
| Note Receivable |
0
|
0
|
69
|
110
|
158
|
117
|
105
|
|
| Long-Term Investments |
0
|
0
|
0
|
371
|
1 024
|
4 686
|
9 572
|
|
| Other Long-Term Assets |
135
|
107
|
107
|
439
|
384
|
329
|
369
|
|
| Other Assets |
221
|
221
|
221
|
221
|
221
|
221
|
221
|
|
| Total Assets |
10 652
N/A
|
13 216
+24%
|
44 236
+235%
|
51 303
+16%
|
48 529
-5%
|
46 582
-4%
|
48 919
+5%
|
|
| Liabilities | ||||||||
| Accounts Payable |
1 263
|
1 393
|
1 667
|
1 443
|
1 034
|
1 269
|
1 583
|
|
| Short-Term Debt |
491
|
264
|
280
|
0
|
173
|
67
|
2 133
|
|
| Current Portion of Long-Term Debt |
505
|
954
|
791
|
1 364
|
1 769
|
1 924
|
2 579
|
|
| Other Current Liabilities |
107
|
163
|
3 412
|
2 839
|
1 432
|
1 158
|
1 213
|
|
| Total Current Liabilities |
2 366
|
2 773
|
6 150
|
5 646
|
4 407
|
4 418
|
7 509
|
|
| Long-Term Debt |
4 256
|
5 854
|
5 541
|
7 167
|
6 944
|
5 044
|
2 546
|
|
| Deferred Income Tax |
146
|
85
|
81
|
86
|
189
|
111
|
134
|
|
| Other Liabilities |
95
|
102
|
205
|
190
|
178
|
173
|
208
|
|
| Total Liabilities |
6 862
N/A
|
8 814
+28%
|
11 975
+36%
|
13 090
+9%
|
11 718
-10%
|
9 745
-17%
|
10 397
+7%
|
|
| Equity | ||||||||
| Common Stock |
200
|
990
|
1 429
|
1 432
|
1 433
|
1 433
|
1 433
|
|
| Retained Earnings |
1 868
|
3 069
|
15 731
|
21 661
|
20 050
|
19 521
|
19 088
|
|
| Additional Paid In Capital |
0
|
0
|
14 243
|
14 463
|
14 495
|
14 495
|
14 495
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
5
|
518
|
1 270
|
3 507
|
|
| Other Equity |
1 721
|
343
|
857
|
663
|
315
|
118
|
1
|
|
| Total Equity |
3 789
N/A
|
4 402
+16%
|
32 260
+633%
|
38 213
+18%
|
36 811
-4%
|
36 837
+0%
|
38 522
+5%
|
|
| Total Liabilities & Equity |
10 652
N/A
|
13 216
+24%
|
44 236
+235%
|
51 303
+16%
|
48 529
-5%
|
46 582
-4%
|
48 919
+5%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
2 858
|
1 429
|
2 858
|
2 863
|
2 865
|
2 865
|
2 865
|
|