S

Sri Trang Gloves (Thailand) PCL
SET:STGT

Watchlist Manager
Sri Trang Gloves (Thailand) PCL
SET:STGT
Watchlist
Price: 9.45 THB 2.72% Market Closed
Market Cap: 27.1B THB

Income Statement

Earnings Waterfall
Sri Trang Gloves (Thailand) PCL

Revenue
25.4B THB
Cost of Revenue
-23B THB
Gross Profit
2.4B THB
Operating Expenses
-1.2B THB
Operating Income
1.1B THB
Other Expenses
-182.9m THB
Net Income
951.9m THB

Income Statement
Sri Trang Gloves (Thailand) PCL

Rotate your device to view
Income Statement
Currency: THB
Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
148
194
182
170
156
143
136
129
128
127
130
140
155
187
223
261
294
306
307
302
297
292
284
0
0
Revenue
8 985
N/A
11 994
+33%
12 778
+7%
14 829
+16%
20 005
+35%
30 552
+53%
42 211
+38%
50 279
+19%
52 950
+5%
47 551
-10%
39 236
-17%
32 809
-16%
26 829
-18%
23 305
-13%
20 767
-11%
19 263
-7%
19 120
-1%
19 665
+3%
21 135
+7%
21 833
+3%
23 535
+8%
25 002
+6%
25 497
+2%
25 759
+1%
25 396
-1%
Gross Profit
Cost of Revenue
(7 854)
(10 555)
(11 007)
(12 019)
(12 596)
(13 665)
(14 634)
(15 484)
(17 491)
(19 292)
(20 655)
(21 550)
(20 602)
(19 048)
(17 770)
(17 072)
(16 893)
(17 516)
(18 959)
(19 405)
(21 372)
(22 833)
(22 989)
(23 507)
(23 037)
Gross Profit
1 131
N/A
1 439
+27%
1 771
+23%
2 810
+59%
7 409
+164%
16 887
+128%
27 577
+63%
34 795
+26%
35 459
+2%
28 259
-20%
18 581
-34%
11 259
-39%
6 227
-45%
4 257
-32%
2 998
-30%
2 191
-27%
2 227
+2%
2 149
-3%
2 176
+1%
2 428
+12%
2 163
-11%
2 169
+0%
2 508
+16%
2 253
-10%
2 358
+5%
Operating Income
Operating Expenses
(408)
(609)
(615)
(727)
(678)
(936)
(1 113)
(1 323)
(1 530)
(1 885)
(2 084)
(2 228)
(2 308)
(2 202)
(1 882)
(1 829)
(1 884)
(2 005)
(2 032)
(1 897)
(1 778)
(1 119)
(1 085)
(1 103)
(1 223)
Selling, General & Administrative
(511)
(725)
(791)
(859)
(918)
(1 165)
(1 385)
(1 608)
(1 948)
(2 243)
(2 484)
(2 619)
(2 565)
(2 401)
(2 162)
(2 110)
(2 086)
(2 217)
(2 239)
(2 105)
(1 978)
(1 733)
(1 722)
(1 734)
(1 859)
Other Operating Expenses
103
116
176
132
241
229
272
284
418
358
400
391
258
199
280
281
202
212
207
208
200
614
636
631
635
Operating Income
723
N/A
829
+15%
1 156
+39%
2 083
+80%
6 732
+223%
15 951
+137%
26 464
+66%
33 472
+26%
33 929
+1%
26 374
-22%
16 496
-37%
9 031
-45%
3 920
-57%
2 055
-48%
1 116
-46%
361
-68%
342
-5%
144
-58%
144
0%
531
+269%
385
-28%
1 050
+173%
1 423
+35%
1 150
-19%
1 135
-1%
Pre-Tax Income
Interest Income Expense
(128)
(133)
(146)
(101)
(71)
2
(163)
(221)
(502)
(492)
(220)
(208)
(44)
(178)
(260)
(192)
(106)
21
32
64
20
20
(65)
(105)
(159)
Non-Reccuring Items
0
22
(2)
(6)
(7)
12
(7)
(6)
(4)
(6)
(6)
(5)
(5)
6
2
4
4
6
4
5
0
10
9
1
11
Pre-Tax Income
595
N/A
718
+21%
1 008
+40%
1 976
+96%
6 654
+237%
15 964
+140%
26 293
+65%
33 244
+26%
33 423
+1%
25 877
-23%
16 270
-37%
8 818
-46%
3 871
-56%
1 884
-51%
858
-54%
174
-80%
241
+38%
171
-29%
180
+5%
599
+233%
405
-32%
1 080
+166%
1 367
+27%
1 045
-24%
987
-6%
Net Income
Tax Provision
(103)
(104)
(114)
(207)
(585)
(1 549)
(2 254)
(2 980)
(3 031)
(2 172)
(1 565)
(777)
(341)
(231)
(126)
(43)
(84)
(18)
(13)
(69)
(9)
(85)
(94)
(74)
(35)
Income from Continuing Operations
492
614
894
1 769
6 069
14 416
24 039
30 264
30 392
23 704
14 705
8 041
3 530
1 652
732
131
157
153
167
530
396
995
1 273
971
952
Income to Minority Interest
33
0
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
525
N/A
634
+21%
900
+42%
1 783
+98%
6 062
+240%
14 401
+138%
24 031
+67%
30 254
+26%
30 385
+0%
23 704
-22%
14 705
-38%
8 041
-45%
3 530
-56%
1 652
-53%
732
-56%
131
-82%
157
+20%
153
-2%
167
+9%
530
+217%
396
-25%
995
+151%
1 273
+28%
971
-24%
952
-2%
EPS (Diluted)
0.25
N/A
0.22
-12%
0.45
+105%
0.89
+98%
2.12
+138%
5.93
+180%
8.4
+42%
10.58
+26%
10.62
+0%
8.28
-22%
5.14
-38%
2.81
-45%
1.23
-56%
0.58
-53%
0.26
-55%
0.05
-81%
0.05
N/A
0.05
N/A
0.06
+20%
0.18
+200%
0.14
-22%
0.35
+150%
0.46
+31%
0.35
-24%
0.35
N/A