S

Super Energy Corporation PCL
SET:SUPER

Watchlist Manager
Super Energy Corporation PCL
SET:SUPER
Watchlist
Price: 0.1 THB
Market Cap: 2.7B THB

Balance Sheet

Balance Sheet Decomposition
Super Energy Corporation PCL

Current Assets 11.5B
Cash & Short-Term Investments 672.1m
Receivables 4.4B
Other Current Assets 6.4B
Non-Current Assets 59.9B
Long-Term Investments 2.6B
PP&E 44.6B
Intangibles 5.1B
Other Non-Current Assets 7.6B
Current Liabilities 32.4B
Accounts Payable 186.6m
Accrued Liabilities 237.7m
Short-Term Debt 8.7B
Other Current Liabilities 23.3B
Non-Current Liabilities 20.5B
Long-Term Debt 16.8B
Other Non-Current Liabilities 3.6B

Balance Sheet
Super Energy Corporation PCL

Rotate your device to view
Balance Sheet
Currency: THB
Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
15
8
38
42
2
7
5
8
10
35
29
354
135
847
146
338
1 839
2 049
1 587
1 970
2 123
1 024
1 314
Cash
0
0
0
0
0
0
0
0
0
35
29
0
0
847
146
338
1 839
2 049
1 587
1 970
2 123
1 024
1 314
Cash Equivalents
15
8
38
42
2
7
5
8
10
0
0
354
135
0
0
0
0
0
0
0
0
0
0
Short-Term Investments
0
0
0
84
330
98
86
0
0
0
0
5
1 527
0
3
3
5
5
9
4
1
1
1
Total Receivables
27
20
49
132
34
52
21
22
19
29
42
22
189
1 277
1 260
994
1 260
2 705
1 793
2 711
2 936
3 676
4 018
Accounts Receivables
26
20
49
132
34
52
21
22
19
28
42
11
50
120
855
827
1 015
1 050
1 083
1 871
1 977
2 813
3 252
Other Receivables
1
0
0
0
0
0
0
0
0
1
0
11
139
1 157
405
167
245
1 654
710
840
960
863
766
Inventory
11
31
18
17
15
12
14
10
24
19
25
1
2
2
1
16
32
29
64
40
53
35
82
Other Current Assets
14
4
29
29
14
10
5
5
5
2
1
292
817
1 201
77
51
118
186
182
313
509
444
921
Total Current Assets
67
64
135
305
395
180
131
45
58
85
98
674
2 670
3 326
1 488
1 402
3 254
4 973
3 634
5 038
5 622
5 180
6 335
PP&E Net
232
248
669
899
715
281
247
212
482
452
449
54
1 902
29 127
39 774
39 165
39 091
39 016
54 836
59 969
61 742
60 053
51 115
PP&E Gross
0
0
0
899
715
281
247
212
482
452
449
54
1 902
29 127
39 774
39 165
39 091
39 016
54 836
59 969
61 742
60 053
51 115
Accumulated Depreciation
0
0
0
355
409
415
436
472
648
681
752
15
101
188
1 357
3 085
4 901
5 763
7 953
11 006
13 790
16 536
16 516
Intangible Assets
6
0
0
0
0
0
0
0
0
0
0
0
424
3 330
3 469
3 405
3 404
3 952
6 826
6 929
6 674
6 539
5 675
Goodwill
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
6
6
204
312
185
185
185
185
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 674
338
307
2 228
2 781
2 928
2 890
3 287
3 326
Long-Term Investments
0
1
0
0
0
0
0
26
0
0
0
0
0
776
816
781
775
1 535
732
722
1 282
1 216
2 503
Other Long-Term Assets
0
7
4
70
174
515
489
427
113
104
60
19
208
2 619
802
1 774
2 813
3 762
4 038
4 758
5 456
5 244
4 660
Other Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
6
6
204
312
185
185
185
185
Total Assets
305
N/A
320
+5%
808
+153%
1 274
+58%
1 285
+1%
976
-24%
868
-11%
711
-18%
653
-8%
641
-2%
607
-5%
747
+23%
5 203
+597%
39 179
+653%
48 025
+23%
46 871
-2%
49 650
+6%
55 669
+12%
73 160
+31%
80 530
+10%
83 851
+4%
81 705
-3%
73 800
-10%
Liabilities
Accounts Payable
28
8
25
30
22
33
21
88
100
87
25
7
7
10
41
124
51
31
55
53
217
190
136
Accrued Liabilities
0
0
0
8
6
7
12
9
16
10
9
2
18
211
149
159
174
179
557
784
356
349
275
Short-Term Debt
50
50
20
0
59
122
46
458
50
402
0
0
139
1 081
1 579
1 737
1 047
481
7 447
16 678
17 498
12 526
6 134
Current Portion of Long-Term Debt
511
934
43
70
90
119
45
1
163
0
341
1
100
1 122
2 577
3 356
2 615
2 809
3 575
5 210
5 256
9 611
10 440
Other Current Liabilities
5
6
53
39
184
32
48
13
16
28
27
6
189
10 854
4 914
1 427
939
5 528
10 189
6 043
3 403
3 415
2 794
Total Current Liabilities
595
998
140
147
360
312
171
568
346
526
402
17
454
13 279
9 260
6 803
4 826
9 028
21 824
28 767
26 731
26 091
19 780
Long-Term Debt
737
316
423
421
343
224
265
0
190
0
0
2
512
13 904
24 061
23 834
27 220
26 790
29 478
28 819
34 202
32 225
30 037
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
228
213
417
388
393
387
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
17
18
904
3 251
3 498
3 802
3 384
3 842
1 850
1 764
2 471
2 309
Other Liabilities
0
0
0
0
0
0
0
0
0
6
7
4
7
9
8
11
48
766
1 022
1 093
1 032
1 049
1 141
Total Liabilities
1 332
N/A
1 314
-1%
564
-57%
568
+1%
703
+24%
536
-24%
436
-19%
568
+30%
535
-6%
532
-1%
408
-23%
40
-90%
991
+2 378%
28 096
+2 735%
36 580
+30%
34 146
-7%
35 897
+5%
40 195
+12%
56 379
+40%
60 946
+8%
64 116
+5%
62 228
-3%
53 654
-14%
Equity
Common Stock
157
157
330
300
300
300
450
450
472
538
629
975
2 015
2 735
2 735
2 735
2 735
2 735
2 735
2 735
2 735
2 735
2 735
Retained Earnings
1 184
1 152
86
35
89
230
340
628
668
715
676
613
703
1 415
1 053
988
2 030
3 887
5 378
7 917
8 457
8 329
9 679
Additional Paid In Capital
0
0
0
371
371
371
321
321
314
285
245
345
2 900
9 764
9 764
9 003
9 003
9 003
9 003
9 003
9 003
9 003
9 003
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
127
186
344
Other Equity
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
1
15
149
335
71
332
405
927
Total Equity
1 027
N/A
994
+3%
244
N/A
706
+189%
582
-18%
441
-24%
432
-2%
143
-67%
118
-17%
108
-8%
198
+83%
707
+257%
4 212
+496%
11 083
+163%
11 445
+3%
12 725
+11%
13 753
+8%
15 475
+13%
16 781
+8%
19 584
+17%
19 735
+1%
19 476
-1%
20 146
+3%
Total Liabilities & Equity
305
N/A
320
+5%
808
+153%
1 274
+58%
1 285
+1%
976
-24%
868
-11%
711
-18%
653
-8%
641
-2%
607
-5%
747
+23%
5 203
+597%
39 179
+653%
48 025
+23%
46 871
-2%
49 650
+6%
55 669
+12%
73 160
+31%
80 530
+10%
83 851
+4%
81 705
-3%
73 800
-10%
Shares Outstanding
Common Shares Outstanding
3 211
3 211
3 211
3 211
3 211
3 211
4 817
4 817
5 051
5 762
6 735
10 057
20 294
27 349
27 349
27 349
27 349
27 349
27 349
27 349
27 349
27 349
27 349