G

Golden Lime PCL
SET:SUTHA

Watchlist Manager
Golden Lime PCL
SET:SUTHA
Watchlist
Price: 2.48 THB Market Closed
Market Cap: 898.7m THB

Intrinsic Value

The intrinsic value of one SUTHA stock under the Base Case scenario is hidden THB. Compared to the current market price of 2.48 THB, Golden Lime PCL is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

SUTHA Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Golden Lime PCL

Intrinsic Value History
Dive into the past to invest in the future

SUTHA looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if SUTHA is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about SUTHA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SUTHA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Golden Lime PCL.

Explain Valuation
Compare SUTHA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SUTHA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Golden Lime PCL

Current Assets 910.9m
Cash & Short-Term Investments 25.5m
Receivables 169.6m
Other Current Assets 715.8m
Non-Current Assets 1.4B
Long-Term Investments 2m
PP&E 842.8m
Intangibles 506.8m
Other Non-Current Assets 23.8m
Current Liabilities 1B
Accounts Payable 169.3m
Short-Term Debt 769.6m
Other Current Liabilities 64.5m
Non-Current Liabilities 255.4m
Long-Term Debt 138m
Other Non-Current Liabilities 117.4m
Efficiency

Free Cash Flow Analysis
Golden Lime PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Golden Lime PCL

Revenue
1.3B THB
Cost of Revenue
-915.1m THB
Gross Profit
355.3m THB
Operating Expenses
-275.1m THB
Operating Income
80.3m THB
Other Expenses
-45.7m THB
Net Income
34.5m THB
Fundamental Scores

SUTHA Profitability Score
Profitability Due Diligence

Golden Lime PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Operating Margin is Increasing
hidden
Profitability
Score

Golden Lime PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.

SUTHA Solvency Score
Solvency Due Diligence

Golden Lime PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
hidden
Solvency
Score

Golden Lime PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SUTHA Price Targets Summary
Golden Lime PCL

There are no price targets for SUTHA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SUTHA is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SUTHA stock?

The intrinsic value of one SUTHA stock under the Base Case scenario is hidden THB.

Is SUTHA stock undervalued or overvalued?

Compared to the current market price of 2.48 THB, Golden Lime PCL is hidden .

Back to Top