G

Golden Lime PCL
SET:SUTHA

Watchlist Manager
Golden Lime PCL
SET:SUTHA
Watchlist
Price: 2.48 THB
Market Cap: 898.7m THB

Relative Value

The Relative Value of one SUTHA stock under the Base Case scenario is hidden THB. Compared to the current market price of 2.48 THB, Golden Lime PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SUTHA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
68
Median 3Y
0.7
Median 5Y
0.8
Industry
1.5
vs History
9
vs Industry
45
Median 3Y
16.7
Median 5Y
17.3
Industry
20.5
vs History
3
vs Industry
55
Median 3Y
5.7
Median 5Y
6.1
Industry
13.4
vs History
12
vs Industry
24
Median 3Y
-2.8
Median 5Y
1.6
Industry
21.9
vs History
82
vs Industry
65
Median 3Y
1
Median 5Y
1.3
Industry
1.7
vs History
47
vs Industry
53
Median 3Y
1.3
Median 5Y
1.4
Industry
1.7
vs History
60
vs Industry
57
Median 3Y
4.5
Median 5Y
5.8
Industry
7.2
vs History
55
vs Industry
54
Median 3Y
7.2
Median 5Y
8.8
Industry
12.9
vs History
55
vs Industry
41
Median 3Y
16
Median 5Y
22.8
Industry
17.4
vs History
3
vs Industry
41
Median 3Y
9.4
Median 5Y
10.1
Industry
14.8
vs History
vs Industry
28
Median 3Y
16.6
Median 5Y
18.7
Industry
21
vs History
73
vs Industry
59
Median 3Y
0.9
Median 5Y
1
Industry
1.3

Multiples Across Competitors

SUTHA Competitors Multiples
Golden Lime PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Golden Lime PCL
SET:SUTHA
898.7m THB 0.7 26 8.6 22.2
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -33.9 11.5 68.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 8.1 25.7 189.4 189.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
605.5T IDR 6.4 20.4 151.2 151.2
CN
Hengli Petrochemical Co Ltd
SSE:600346
149.7B CNY 0.7 21.5 22.9 22.9
ID
Barito Pacific Tbk PT
IDX:BRPT
293.3T IDR 2.9 30.1 373.5 373.5
KR
LG Chem Ltd
KRX:051910
26.3T KRW 0.6 -17.8 6.6 31.8
US
Dow Inc
NYSE:DOW
16.6B USD 0.4 -14.5 8.8 56.7
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
105.4B CNY 0.3 143.1 28.2 28.2
CN
Zhejiang Juhua Co Ltd
SSE:600160
102.2B CNY 3.8 25.9 21.2 21.2
TW
Nan Ya Plastics Corp
TWSE:1303
456B TWD 1.7 -4 183.8 24.2 274.4
P/E Multiple
Earnings Growth PEG
TH
G
Golden Lime PCL
SET:SUTHA
Average P/E: 41.8
26
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -33.9
66%
N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
25.7
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
20.4
N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
21.5
16%
1.3
ID
Barito Pacific Tbk PT
IDX:BRPT
30.1
21%
1.4
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -17.8 N/A N/A
US
Dow Inc
NYSE:DOW
Negative Multiple: -14.5
-27%
N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
143.1
87%
1.6
CN
Zhejiang Juhua Co Ltd
SSE:600160
25.9
44%
0.6
TW
Nan Ya Plastics Corp
TWSE:1303
Negative Multiple: -4 183.8
85%
N/A