S

SVI PCL
SET:SVI

Watchlist Manager
SVI PCL
SET:SVI
Watchlist
Price: 7.25 THB Market Closed
Market Cap: 15.6B THB

Intrinsic Value

The intrinsic value of one SVI stock under the Base Case scenario is 7.58 THB. Compared to the current market price of 7.25 THB, SVI PCL is Undervalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SVI Intrinsic Value
7.58 THB
Undervaluation 4%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
SVI PCL

What is Valuation History?
Ask AI Assistant
What other research platforms think about SVI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SVI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for SVI PCL.

Explain Valuation
Compare SVI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SVI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
SVI PCL

Current Assets 10.8B
Cash & Short-Term Investments 1.1B
Receivables 4.7B
Other Current Assets 5B
Non-Current Assets 4B
Long-Term Investments 705.6m
PP&E 3.1B
Intangibles 84.4m
Other Non-Current Assets 157.6m
Current Liabilities 6.2B
Accounts Payable 4.7B
Short-Term Debt 1.1B
Other Current Liabilities 409.7m
Non-Current Liabilities 1.1B
Long-Term Debt 751.8m
Other Non-Current Liabilities 300.4m
Efficiency

Free Cash Flow Analysis
SVI PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
SVI PCL

Revenue
19B THB
Cost of Revenue
-17.4B THB
Gross Profit
1.6B THB
Operating Expenses
-672.8m THB
Operating Income
886.4m THB
Other Expenses
-57.2m THB
Net Income
829.2m THB
Fundamental Scores

SVI Profitability Score
Profitability Due Diligence

SVI PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive 3Y Average ROIC
Positive ROE
Declining Gross Margin
47/100
Profitability
Score

SVI PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

SVI Solvency Score
Solvency Due Diligence

SVI PCL's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
High Altman Z-Score
Long-Term Solvency
69/100
Solvency
Score

SVI PCL's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SVI Price Targets Summary
SVI PCL

Wall Street analysts forecast SVI stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SVI is 6.42 THB with a low forecast of 5.35 THB and a high forecast of 9.03 THB.

Lowest
Price Target
5.35 THB
26% Downside
Average
Price Target
6.42 THB
12% Downside
Highest
Price Target
9.03 THB
25% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SVI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SVI stock?

The intrinsic value of one SVI stock under the Base Case scenario is 7.58 THB.

Is SVI stock undervalued or overvalued?

Compared to the current market price of 7.25 THB, SVI PCL is Undervalued by 4%.

Back to Top