Sivarom Real Estate PCL
SET:SVR
Balance Sheet
Balance Sheet Decomposition
Sivarom Real Estate PCL
Sivarom Real Estate PCL
Balance Sheet
Sivarom Real Estate PCL
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
84
|
33
|
43
|
26
|
67
|
|
| Cash Equivalents |
84
|
33
|
43
|
26
|
67
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
91
|
|
| Total Receivables |
33
|
4
|
13
|
2
|
12
|
|
| Accounts Receivables |
33
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
473
|
605
|
1 015
|
1 989
|
1 929
|
|
| Other Current Assets |
7
|
68
|
1
|
1
|
1
|
|
| Total Current Assets |
597
|
710
|
1 072
|
2 018
|
2 099
|
|
| PP&E Net |
47
|
23
|
16
|
36
|
34
|
|
| Intangible Assets |
4
|
5
|
5
|
5
|
4
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
174
|
113
|
113
|
3
|
8
|
|
| Total Assets |
823
N/A
|
850
+3%
|
1 206
+42%
|
2 062
+71%
|
2 145
+4%
|
|
| Liabilities | ||||||
| Accounts Payable |
86
|
115
|
180
|
181
|
211
|
|
| Short-Term Debt |
112
|
74
|
161
|
394
|
131
|
|
| Current Portion of Long-Term Debt |
106
|
86
|
281
|
425
|
929
|
|
| Other Current Liabilities |
12
|
11
|
12
|
64
|
46
|
|
| Total Current Liabilities |
316
|
287
|
634
|
1 064
|
1 317
|
|
| Long-Term Debt |
87
|
80
|
29
|
220
|
23
|
|
| Deferred Income Tax |
1
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
44
|
56
|
57
|
40
|
39
|
|
| Other Liabilities |
2
|
3
|
4
|
5
|
9
|
|
| Total Liabilities |
450
N/A
|
425
-5%
|
724
+70%
|
1 329
+84%
|
1 387
+4%
|
|
| Equity | ||||||
| Common Stock |
380
|
380
|
380
|
510
|
510
|
|
| Retained Earnings |
18
|
48
|
105
|
77
|
102
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
146
|
146
|
|
| Other Equity |
25
|
3
|
3
|
0
|
0
|
|
| Total Equity |
373
N/A
|
425
+14%
|
482
+13%
|
733
+52%
|
758
+3%
|
|
| Total Liabilities & Equity |
823
N/A
|
850
+3%
|
1 206
+42%
|
2 062
+71%
|
2 145
+4%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
510
|
510
|
510
|
510
|
510
|
|