Sun Vending Technology PCL
SET:SVT
Balance Sheet
Balance Sheet Decomposition
Sun Vending Technology PCL
Sun Vending Technology PCL
Balance Sheet
Sun Vending Technology PCL
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
52
|
103
|
63
|
54
|
301
|
115
|
80
|
73
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
115
|
80
|
73
|
|
| Cash Equivalents |
52
|
103
|
63
|
54
|
301
|
0
|
0
|
0
|
|
| Short-Term Investments |
160
|
91
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
131
|
61
|
56
|
23
|
26
|
43
|
33
|
68
|
|
| Accounts Receivables |
131
|
61
|
56
|
23
|
26
|
6
|
7
|
70
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
37
|
25
|
2
|
|
| Inventory |
77
|
94
|
92
|
111
|
139
|
151
|
175
|
175
|
|
| Other Current Assets |
5
|
5
|
9
|
11
|
24
|
25
|
12
|
11
|
|
| Total Current Assets |
426
|
355
|
222
|
200
|
488
|
334
|
300
|
327
|
|
| PP&E Net |
430
|
492
|
776
|
844
|
923
|
1 183
|
1 319
|
1 310
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
1 183
|
1 319
|
1 310
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1 011
|
1 137
|
1 314
|
|
| Intangible Assets |
2
|
3
|
5
|
7
|
14
|
20
|
23
|
24
|
|
| Long-Term Investments |
42
|
27
|
27
|
34
|
46
|
51
|
58
|
57
|
|
| Other Long-Term Assets |
10
|
15
|
11
|
6
|
13
|
11
|
10
|
13
|
|
| Total Assets |
910
N/A
|
891
-2%
|
1 040
+17%
|
1 090
+5%
|
1 485
+36%
|
1 600
+8%
|
1 710
+7%
|
1 731
+1%
|
|
| Liabilities | |||||||||
| Accounts Payable |
398
|
302
|
315
|
271
|
294
|
264
|
277
|
307
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
39
|
40
|
63
|
|
| Short-Term Debt |
0
|
0
|
85
|
170
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
6
|
4
|
3
|
19
|
4
|
|
| Other Current Liabilities |
33
|
25
|
9
|
5
|
2
|
38
|
17
|
22
|
|
| Total Current Liabilities |
430
|
327
|
409
|
452
|
300
|
344
|
354
|
396
|
|
| Long-Term Debt |
0
|
0
|
1
|
4
|
4
|
5
|
70
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
7
|
6
|
3
|
0
|
|
| Other Liabilities |
36
|
39
|
46
|
22
|
22
|
31
|
43
|
42
|
|
| Total Liabilities |
467
N/A
|
366
-22%
|
457
+25%
|
477
+4%
|
334
-30%
|
386
+16%
|
469
+22%
|
440
-6%
|
|
| Equity | |||||||||
| Common Stock |
300
|
450
|
450
|
450
|
700
|
700
|
700
|
700
|
|
| Retained Earnings |
143
|
80
|
33
|
150
|
137
|
195
|
215
|
266
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
295
|
295
|
295
|
295
|
|
| Unrealized Security Profit/Loss |
0
|
4
|
104
|
0
|
0
|
24
|
30
|
30
|
|
| Other Equity |
0
|
0
|
3
|
12
|
20
|
0
|
0
|
0
|
|
| Total Equity |
443
N/A
|
525
+18%
|
583
+11%
|
612
+5%
|
1 151
+88%
|
1 214
+5%
|
1 241
+2%
|
1 291
+4%
|
|
| Total Liabilities & Equity |
910
N/A
|
891
-2%
|
1 040
+17%
|
1 090
+5%
|
1 485
+36%
|
1 600
+8%
|
1 710
+7%
|
1 731
+1%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
|