S

Sun Vending Technology PCL
SET:SVT

Watchlist Manager
Sun Vending Technology PCL
SET:SVT
Watchlist
Price: 1.15 THB 0.88% Market Closed
Market Cap: 805m THB

Relative Value

The Relative Value of one SVT stock under the Base Case scenario is hidden THB. Compared to the current market price of 1.15 THB, Sun Vending Technology PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SVT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
55
Median 3Y
0.6
Median 5Y
0.7
Industry
0.6
vs History
93
vs Industry
39
Median 3Y
23.7
Median 5Y
23.9
Industry
17.1
vs History
93
vs Industry
58
Median 3Y
9.8
Median 5Y
14.4
Industry
8.3
vs History
vs Industry
27
Median 3Y
-12.6
Median 5Y
-11.8
Industry
17.1
vs History
93
vs Industry
67
Median 3Y
1.1
Median 5Y
1.4
Industry
1.6
vs History
93
vs Industry
65
Median 3Y
0.6
Median 5Y
0.7
Industry
0.7
vs History
93
vs Industry
70
Median 3Y
1.8
Median 5Y
2.1
Industry
2.3
vs History
93
vs Industry
66
Median 3Y
5.1
Median 5Y
6.1
Industry
8.4
vs History
93
vs Industry
44
Median 3Y
18.1
Median 5Y
18.8
Industry
12.8
vs History
93
vs Industry
65
Median 3Y
9.7
Median 5Y
13.5
Industry
9.7
vs History
29
vs Industry
45
Median 3Y
-10.9
Median 5Y
-14
Industry
13.7
vs History
93
vs Industry
61
Median 3Y
1.1
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

SVT Competitors Multiples
Sun Vending Technology PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Sun Vending Technology PCL
SET:SVT
805m THB 0.3 9.7 2.1 6.5
ZA
Shoprite Holdings Ltd
JSE:SHP
152.1B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
67.8B CAD 1.1 30.7 11.9 20.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
65.4B CAD 0.7 18.5 9.9 15.4
US
Kroger Co
NYSE:KR
46.3B USD 0.3 18 8.1 14.8
JP
Seven & i Holdings Co Ltd
TSE:3382
5.7T JPY 0.5 33 7.8 18.4
NL
Koninklijke Ahold Delhaize NV
AEX:AD
32.1B EUR 0.4 17.8 6.6 15.3
UK
Tesco PLC
LSE:TSCO
27.6B GBP 0.4 16.9 7.4 11.7
IN
Avenue Supermarts Ltd
NSE:DMART
2.7T INR 4.6 100.6 60.5 75.1
ZA
Pick N Pay Stores Ltd
JSE:PIK
28B Zac 0 0 0 0
CA
George Weston Ltd
TSX:WN
35.2B CAD 0.6 30.3 7.3 11.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
Sun Vending Technology PCL
SET:SVT
Average EV/EBIT: 21.1
6.5
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
12%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.8
12%
1.7
CA
Alimentation Couche-Tard Inc
TSX:ATD
15.4
5%
3.1
US
Kroger Co
NYSE:KR
14.8
10%
1.5
JP
Seven & i Holdings Co Ltd
TSE:3382
18.4
N/A N/A
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15.3
14%
1.1
UK
Tesco PLC
LSE:TSCO
11.7
2%
5.8
IN
Avenue Supermarts Ltd
NSE:DMART
75.1
19%
4
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
35%
N/A
CA
George Weston Ltd
TSX:WN
11.6
14%
0.8