Sherwood Corporation (Thailand) PCL
SET:SWC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sherwood Corporation (Thailand) PCL
SET:SWC
|
TH |
|
DS Smith PLC
LSE:SMDS
|
UK |
|
N
|
NXP Semiconductors NV
SWB:VNX
|
NL |
|
Andhra Paper Ltd
NSE:ANDHRAPAP
|
IN |
|
I
|
Innovative Industrial Properties Inc
NYSE:IIPR
|
US |
|
Ihlas Holding AS
IST:IHLAS.E
|
TR |
|
R
|
Radio Fuels Energy Corp
CNSX:CAKE
|
CA |
|
Teleperformance SE
F:RCF
|
FR |
Balance Sheet
Balance Sheet Decomposition
Sherwood Corporation (Thailand) PCL
Sherwood Corporation (Thailand) PCL
Balance Sheet
Sherwood Corporation (Thailand) PCL
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
27
|
40
|
22
|
42
|
37
|
26
|
56
|
41
|
76
|
53
|
115
|
0
|
106
|
136
|
234
|
120
|
215
|
221
|
259
|
311
|
326
|
448
|
533
|
|
| Cash |
0
|
0
|
0
|
42
|
37
|
26
|
36
|
36
|
51
|
53
|
73
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
326
|
448
|
533
|
|
| Cash Equivalents |
27
|
40
|
22
|
0
|
0
|
0
|
20
|
5
|
25
|
0
|
42
|
0
|
106
|
136
|
234
|
120
|
215
|
221
|
259
|
311
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
10
|
0
|
0
|
8
|
0
|
7
|
55
|
55
|
30
|
69
|
14
|
62
|
103
|
164
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
84
|
123
|
93
|
110
|
154
|
126
|
160
|
117
|
125
|
140
|
119
|
158
|
144
|
169
|
165
|
208
|
457
|
289
|
311
|
255
|
184
|
153
|
184
|
|
| Accounts Receivables |
84
|
123
|
93
|
110
|
154
|
126
|
160
|
117
|
121
|
137
|
116
|
150
|
144
|
169
|
165
|
208
|
457
|
287
|
309
|
253
|
184
|
101
|
155
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
3
|
9
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
53
|
29
|
|
| Inventory |
56
|
57
|
82
|
69
|
74
|
108
|
91
|
125
|
148
|
189
|
171
|
144
|
192
|
191
|
185
|
280
|
237
|
224
|
243
|
272
|
208
|
148
|
180
|
|
| Other Current Assets |
0
|
0
|
1
|
1
|
2
|
1
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
5
|
20
|
12
|
12
|
11
|
26
|
27
|
20
|
20
|
26
|
|
| Total Current Assets |
167
|
231
|
198
|
221
|
276
|
261
|
316
|
342
|
404
|
412
|
475
|
408
|
504
|
605
|
768
|
620
|
921
|
745
|
839
|
865
|
738
|
769
|
923
|
|
| PP&E Net |
181
|
214
|
252
|
249
|
292
|
289
|
275
|
269
|
262
|
268
|
291
|
340
|
334
|
322
|
313
|
312
|
347
|
361
|
348
|
379
|
384
|
339
|
406
|
|
| PP&E Gross |
181
|
214
|
252
|
249
|
292
|
289
|
275
|
269
|
262
|
268
|
291
|
340
|
0
|
0
|
0
|
312
|
347
|
361
|
0
|
0
|
384
|
339
|
406
|
|
| Accumulated Depreciation |
52
|
63
|
76
|
95
|
112
|
135
|
155
|
174
|
187
|
199
|
211
|
0
|
0
|
0
|
0
|
317
|
376
|
400
|
0
|
0
|
462
|
486
|
509
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
10
|
9
|
9
|
7
|
10
|
7
|
13
|
11
|
10
|
9
|
9
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
2
|
1
|
2
|
2
|
1
|
1
|
2
|
1
|
4
|
4
|
4
|
5
|
5
|
6
|
20
|
19
|
18
|
18
|
13
|
17
|
19
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
348
N/A
|
446
+28%
|
452
+1%
|
470
+4%
|
570
+21%
|
552
-3%
|
593
+7%
|
612
+3%
|
668
+9%
|
681
+2%
|
770
+13%
|
763
-1%
|
853
+12%
|
941
+10%
|
1 095
+16%
|
945
-14%
|
1 300
+38%
|
1 132
-13%
|
1 218
+8%
|
1 274
+5%
|
1 145
-10%
|
1 133
-1%
|
1 358
+20%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
81
|
106
|
129
|
130
|
138
|
120
|
128
|
145
|
199
|
179
|
164
|
139
|
193
|
186
|
216
|
225
|
311
|
192
|
339
|
301
|
171
|
179
|
181
|
|
| Accrued Liabilities |
5
|
3
|
7
|
9
|
13
|
11
|
8
|
8
|
0
|
0
|
28
|
0
|
0
|
0
|
0
|
7
|
7
|
28
|
0
|
0
|
34
|
38
|
121
|
|
| Short-Term Debt |
40
|
0
|
7
|
11
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
152
|
130
|
50
|
150
|
150
|
8
|
40
|
|
| Current Portion of Long-Term Debt |
25
|
25
|
0
|
0
|
12
|
20
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
11
|
7
|
15
|
18
|
10
|
21
|
|
| Other Current Liabilities |
23
|
28
|
15
|
14
|
22
|
14
|
28
|
31
|
11
|
7
|
21
|
21
|
16
|
23
|
33
|
53
|
81
|
50
|
54
|
28
|
52
|
72
|
101
|
|
| Total Current Liabilities |
174
|
161
|
158
|
163
|
184
|
172
|
184
|
184
|
210
|
187
|
213
|
181
|
209
|
209
|
248
|
285
|
553
|
411
|
450
|
494
|
425
|
307
|
464
|
|
| Long-Term Debt |
25
|
0
|
0
|
0
|
48
|
28
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
16
|
15
|
23
|
20
|
8
|
34
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
1
|
0
|
5
|
7
|
9
|
10
|
14
|
20
|
27
|
24
|
23
|
19
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
9
|
12
|
14
|
15
|
15
|
18
|
18
|
38
|
37
|
36
|
37
|
37
|
41
|
54
|
|
| Total Liabilities |
199
N/A
|
161
-19%
|
158
-2%
|
163
+3%
|
232
+43%
|
200
-14%
|
193
-4%
|
184
-5%
|
218
+19%
|
193
-12%
|
223
+16%
|
193
-13%
|
224
+16%
|
229
+2%
|
274
+19%
|
312
+14%
|
608
+95%
|
481
-21%
|
524
+9%
|
581
+11%
|
507
-13%
|
380
-25%
|
573
+51%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
60
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
153
|
159
|
164
|
227
|
227
|
249
|
249
|
|
| Retained Earnings |
89
|
47
|
57
|
70
|
100
|
114
|
162
|
191
|
212
|
251
|
306
|
328
|
384
|
471
|
581
|
391
|
450
|
397
|
429
|
306
|
250
|
344
|
380
|
|
| Additional Paid In Capital |
0
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
91
|
97
|
101
|
161
|
161
|
161
|
161
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
7
|
3
|
3
|
4
|
3
|
2
|
0
|
1
|
1
|
1
|
5
|
|
| Total Equity |
149
N/A
|
285
+91%
|
294
+3%
|
307
+4%
|
337
+10%
|
352
+4%
|
400
+14%
|
429
+7%
|
450
+5%
|
489
+9%
|
546
+12%
|
569
+4%
|
629
+10%
|
712
+13%
|
822
+15%
|
633
-23%
|
692
+9%
|
651
-6%
|
693
+6%
|
692
0%
|
639
-8%
|
753
+18%
|
785
+4%
|
|
| Total Liabilities & Equity |
348
N/A
|
446
+28%
|
452
+1%
|
470
+4%
|
570
+21%
|
552
-3%
|
593
+7%
|
612
+3%
|
668
+9%
|
681
+2%
|
770
+13%
|
763
-1%
|
853
+12%
|
941
+10%
|
1 095
+16%
|
945
-14%
|
1 300
+38%
|
1 132
-13%
|
1 218
+8%
|
1 274
+5%
|
1 145
-10%
|
1 133
-1%
|
1 358
+20%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
240
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
307
|
319
|
360
|
499
|
499
|
499
|
499
|
|