Synnex (Thailand) PCL
SET:SYNEX
Balance Sheet
Balance Sheet Decomposition
Synnex (Thailand) PCL
Synnex (Thailand) PCL
Balance Sheet
Synnex (Thailand) PCL
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
51
|
37
|
66
|
128
|
298
|
26
|
115
|
89
|
35
|
94
|
65
|
78
|
206
|
205
|
257
|
166
|
164
|
234
|
304
|
137
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
88
|
65
|
78
|
206
|
205
|
257
|
166
|
164
|
234
|
304
|
137
|
|
| Cash Equivalents |
51
|
37
|
66
|
128
|
298
|
26
|
115
|
89
|
35
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
967
|
1 147
|
1 011
|
1 254
|
1 318
|
1 771
|
2 144
|
2 435
|
2 916
|
2 727
|
3 158
|
3 413
|
4 498
|
5 059
|
6 927
|
6 685
|
5 474
|
6 306
|
7 225
|
7 418
|
|
| Accounts Receivables |
678
|
678
|
964
|
1 201
|
1 213
|
1 685
|
2 054
|
2 155
|
2 614
|
2 394
|
2 823
|
3 019
|
4 103
|
4 405
|
5 901
|
5 606
|
4 849
|
5 391
|
5 762
|
6 035
|
|
| Other Receivables |
289
|
469
|
47
|
53
|
105
|
86
|
90
|
280
|
302
|
333
|
335
|
394
|
395
|
654
|
1 026
|
1 079
|
625
|
916
|
1 462
|
1 383
|
|
| Inventory |
690
|
748
|
746
|
979
|
1 107
|
1 082
|
1 089
|
1 449
|
1 562
|
1 360
|
1 948
|
1 539
|
2 092
|
2 546
|
3 498
|
3 254
|
2 045
|
3 243
|
3 547
|
3 734
|
|
| Other Current Assets |
25
|
29
|
18
|
33
|
46
|
21
|
18
|
25
|
18
|
7
|
24
|
16
|
233
|
268
|
63
|
72
|
22
|
194
|
108
|
239
|
|
| Total Current Assets |
1 733
|
1 961
|
1 841
|
2 393
|
2 769
|
2 900
|
3 367
|
3 998
|
4 532
|
4 188
|
5 194
|
5 045
|
7 029
|
8 078
|
10 745
|
10 177
|
7 704
|
9 977
|
11 184
|
11 528
|
|
| PP&E Net |
216
|
206
|
275
|
339
|
332
|
315
|
369
|
334
|
311
|
352
|
330
|
304
|
406
|
403
|
378
|
357
|
360
|
327
|
373
|
359
|
|
| PP&E Gross |
216
|
206
|
275
|
339
|
332
|
315
|
369
|
334
|
311
|
352
|
330
|
304
|
406
|
403
|
378
|
357
|
360
|
327
|
373
|
359
|
|
| Accumulated Depreciation |
91
|
109
|
133
|
162
|
189
|
222
|
249
|
283
|
318
|
341
|
371
|
401
|
416
|
448
|
485
|
524
|
554
|
589
|
615
|
652
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
10
|
9
|
10
|
7
|
22
|
28
|
37
|
|
| Note Receivable |
1
|
0
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
103
|
100
|
183
|
138
|
136
|
174
|
404
|
|
| Long-Term Investments |
2
|
0
|
6
|
29
|
26
|
29
|
41
|
35
|
18
|
18
|
21
|
18
|
27
|
325
|
405
|
557
|
613
|
778
|
1 421
|
1 409
|
|
| Other Long-Term Assets |
29
|
34
|
35
|
35
|
35
|
36
|
5
|
14
|
15
|
96
|
103
|
119
|
85
|
90
|
64
|
57
|
63
|
46
|
65
|
80
|
|
| Total Assets |
1 981
N/A
|
2 202
+11%
|
2 159
-2%
|
2 798
+30%
|
3 165
+13%
|
3 282
+4%
|
3 783
+15%
|
4 380
+16%
|
4 877
+11%
|
4 655
-5%
|
5 647
+21%
|
5 486
-3%
|
7 578
+38%
|
9 008
+19%
|
11 701
+30%
|
11 342
-3%
|
8 885
-22%
|
11 287
+27%
|
13 245
+17%
|
13 817
+4%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
547
|
548
|
520
|
628
|
557
|
739
|
913
|
1 454
|
1 348
|
1 632
|
1 402
|
1 277
|
2 018
|
1 649
|
3 037
|
2 159
|
2 677
|
3 337
|
2 515
|
2 537
|
|
| Accrued Liabilities |
40
|
60
|
63
|
80
|
65
|
89
|
110
|
130
|
168
|
145
|
190
|
303
|
325
|
340
|
346
|
300
|
314
|
653
|
554
|
446
|
|
| Short-Term Debt |
594
|
778
|
688
|
956
|
1 164
|
1 006
|
1 075
|
837
|
1 101
|
532
|
1 647
|
1 369
|
2 080
|
3 276
|
4 292
|
5 104
|
1 946
|
2 878
|
4 653
|
5 593
|
|
| Current Portion of Long-Term Debt |
29
|
29
|
35
|
35
|
36
|
36
|
36
|
170
|
120
|
120
|
120
|
19
|
111
|
211
|
211
|
161
|
9
|
6
|
225
|
227
|
|
| Other Current Liabilities |
78
|
73
|
61
|
70
|
37
|
61
|
76
|
102
|
92
|
84
|
85
|
140
|
153
|
311
|
494
|
334
|
379
|
383
|
405
|
362
|
|
| Total Current Liabilities |
1 288
|
1 487
|
1 367
|
1 769
|
1 858
|
1 931
|
2 210
|
2 693
|
2 829
|
2 514
|
3 444
|
3 108
|
4 687
|
5 788
|
8 380
|
8 058
|
5 324
|
7 256
|
8 352
|
9 165
|
|
| Long-Term Debt |
67
|
38
|
2
|
97
|
85
|
51
|
133
|
0
|
79
|
39
|
19
|
0
|
333
|
372
|
161
|
0
|
14
|
8
|
688
|
471
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
1
|
0
|
0
|
0
|
0
|
0
|
16
|
6
|
5
|
|
| Other Liabilities |
7
|
10
|
21
|
12
|
13
|
14
|
16
|
36
|
41
|
45
|
54
|
59
|
74
|
75
|
75
|
71
|
76
|
82
|
101
|
102
|
|
| Total Liabilities |
1 362
N/A
|
1 536
+13%
|
1 389
-10%
|
1 878
+35%
|
1 956
+4%
|
1 997
+2%
|
2 359
+18%
|
2 729
+16%
|
2 949
+8%
|
2 598
-12%
|
3 523
+36%
|
3 169
-10%
|
5 095
+61%
|
6 235
+22%
|
8 616
+38%
|
8 129
-6%
|
5 414
-33%
|
7 362
+36%
|
9 147
+24%
|
9 743
+7%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
500
|
500
|
500
|
500
|
680
|
680
|
684
|
689
|
693
|
770
|
770
|
770
|
770
|
770
|
770
|
847
|
847
|
847
|
847
|
847
|
|
| Retained Earnings |
119
|
166
|
270
|
410
|
203
|
272
|
382
|
606
|
821
|
878
|
943
|
1 138
|
1 298
|
1 583
|
1 889
|
1 946
|
2 186
|
2 558
|
2 781
|
2 772
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
326
|
326
|
331
|
337
|
395
|
404
|
404
|
404
|
404
|
404
|
404
|
404
|
404
|
404
|
404
|
404
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
1
|
11
|
7
|
20
|
34
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
22
|
15
|
46
|
125
|
70
|
55
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
7
|
12
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
32
|
19
|
5
|
0
|
5
|
12
|
17
|
0
|
0
|
12
|
10
|
4
|
4
|
|
| Total Equity |
619
N/A
|
666
+8%
|
770
+16%
|
921
+20%
|
1 210
+31%
|
1 286
+6%
|
1 423
+11%
|
1 651
+16%
|
1 929
+17%
|
2 057
+7%
|
2 124
+3%
|
2 317
+9%
|
2 483
+7%
|
2 773
+12%
|
3 085
+11%
|
3 213
+4%
|
3 471
+8%
|
3 925
+13%
|
4 098
+4%
|
4 073
-1%
|
|
| Total Liabilities & Equity |
1 981
N/A
|
2 202
+11%
|
2 159
-2%
|
2 798
+30%
|
3 165
+13%
|
3 282
+4%
|
3 783
+15%
|
4 380
+16%
|
4 877
+11%
|
4 655
-5%
|
5 647
+21%
|
5 486
-3%
|
7 578
+38%
|
9 008
+19%
|
11 701
+30%
|
11 342
-3%
|
8 885
-22%
|
11 287
+27%
|
13 245
+17%
|
13 817
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
823
|
823
|
823
|
823
|
814
|
809
|
814
|
820
|
839
|
847
|
847
|
847
|
847
|
847
|
847
|
847
|
847
|
847
|
847
|
847
|
|